| Revenue | NOK 1,4B | +7% |
| EBITDA | NOK 10,2M | -57% |
| Net profit | NOK 4,3M | -70% |
| Total assets | NOK 221,2M | -4% |
| Equity | NOK 72,8M | +6% |
| Employees | 103 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 051 718 | 1 070 612 | 1 095 165 | 1 263 863 | 1 357 980 |
| Staff expenses | −69 311 | −72 182 | −76 562 | −80 453 | −90 435 |
| EBITDA | 8 291 | 17 979 | −55 760 | 23 563 | 10 218 |
| Depreciation & amort. | −0 | −0 | −0 | −4 979 | −6 100 |
| EBIT | 8 291 | 17 979 | −55 760 | 18 583 | 4 119 |
| Net financials | 187 | 527 | −42 | −562 | 1 369 |
| Profit before tax | 8 478 | 18 505 | −55 801 | 18 021 | 5 487 |
| Tax | 1 866 | 4 078 | −12 204 | 3 974 | 1 210 |
| Net profit | 6 611 | 14 428 | −43 598 | 14 047 | 4 277 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 161 354 | 175 335 | 230 215 | 230 718 | 221 228 |
| Equity | 48 887 | 63 315 | 63 069 | 68 509 | 72 786 |
| Long-term debt | 0 | 0 | 0 | 1 329 | 1 856 |
| Short-term debt | 112 353 | 111 855 | 166 906 | 160 556 | 146 168 |
| Total debt | 112 353 | 111 855 | 166 906 | 161 886 | 148 024 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
TB Observer | Observer | 2024 |
JM Chief Executive Officer | Chief Executive Officer | 2019 |
TR Deputy Member | Deputy Member | 2020 |
SM Deputy Member | Deputy Member | 2023 |
| Former (1) | ||
LM Deputy Member | Deputy Member | 2020 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2020 | |
| Board of Directors | 2024 | |
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Former (2) | ||
| Board of Directors | 2020 – 2024 | |
| Board of Directors | 2020 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Individual | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tore Bekken | Observer | 0 companies |
| John Martin Strand | Chief Executive Officer | 0 companies |
| Lars Marius Andreassen | Deputy Member | 0 companies |
| Tor Rune Nøkleby | Deputy Member | 0 companies |
| Sunniva Marie Jensen Sinding | Deputy Member | 0 companies |
| Malin Elisabeth Viktoria Westlund | Board of Directors | 0 companies |
| Stein Eric Utaker | Board of Directors | 0 companies |
| Kai Just Olsen | Board of Directors | 0 companies |
| Silje Elisabeth Hals | Board of Directors | 0 companies |
| Svein Sollie | Chairman | 0 companies |
| Ahmed Nasir Al-Yassin | Board of Directors | 0 companies |
| Jørgen Stamnes Eskeland | Board of Directors | 0 companies |