| Revenue | NOK 691K | -59% |
| EBITDA | NOK 552K | +1036% |
| Net profit | NOK 723K | +338% |
| Total assets | NOK 945K | -69% |
| Equity | NOK 740K | -73% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 462 | 3 302 | 3 721 | 2 907 | 2 548 | 2 435 | 1 713 | 1 920 | 1 694 | 691 |
| Staff expenses | −0 | −487 | −524 | −699 | −581 | −656 | −626 | −561 | −554 | −549 | −20 |
| EBITDA | 0 | 738 | 1 132 | 1 289 | 508 | 322 | 134 | 72 | 443 | 49 | 552 |
| Depreciation & amort. | −0 | −9 | −7 | −6 | −5 | 397 | 318 | 254 | 203 | 163 | 365 |
| EBIT | 0 | 729 | 1 125 | 1 284 | 503 | 719 | 452 | 326 | 646 | 211 | 916 |
| Net financials | 0 | −112 | −146 | −111 | −73 | −67 | −65 | −59 | −10 | 0 | 11 |
| Profit before tax | 0 | 617 | 979 | 1 173 | 430 | 652 | 387 | 267 | 636 | 212 | 927 |
| Tax | −0 | 169 | 264 | 316 | 108 | 156 | 89 | 59 | 145 | 47 | 204 |
| Net profit | 0 | 448 | 714 | 857 | 322 | 496 | 298 | 208 | 491 | 165 | 723 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30 | 4 378 | 4 648 | 5 427 | 5 376 | 4 705 | 4 783 | 3 853 | 2 859 | 3 013 | 945 |
| Equity | 16 | 464 | 1 179 | 2 036 | 2 358 | 1 604 | 1 902 | 2 111 | 2 602 | 2 767 | 740 |
| Long-term debt | 0 | 3 204 | 3 206 | 2 950 | 2 864 | 2 782 | 2 699 | 1 620 | 0 | 0 | 0 |
| Short-term debt | 14 | 709 | 263 | 440 | 154 | 319 | 182 | 122 | 257 | 246 | 205 |
| Total debt | 14 | 3 913 | 3 469 | 3 391 | 3 018 | 3 101 | 2 881 | 1 742 | 257 | 246 | 205 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PJ Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Pernille Juel Berger | Deputy Member | 0 companies |
| Thorbjørn Berger | Chairman | 0 companies |