| Revenue | NOK 5,8M | +12% |
| EBITDA | NOK 100K | +161% |
| Net profit | NOK 40K | +113% |
| Total assets | NOK 779K | +8% |
| Equity | NOK -3K | +92% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 149 | 5 250 | 5 060 | 5 156 | 5 758 |
| Staff expenses | −784 | −866 | −775 | −819 | −819 |
| EBITDA | 98 | −29 | 148 | −165 | 100 |
| Depreciation & amort. | −51 | −26 | −39 | −90 | −19 |
| EBIT | 46 | −55 | 108 | −255 | 81 |
| Net financials | −8 | −7 | −22 | −32 | −41 |
| Profit before tax | 38 | −62 | 86 | −287 | 40 |
| Tax | −0 | −0 | −34 | 34 | −0 |
| Net profit | 38 | −62 | 120 | −322 | 40 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 683 | 642 | 959 | 724 | 779 |
| Equity | 220 | 158 | 278 | −44 | −3 |
| Long-term debt | 113 | 113 | 385 | 113 | 390 |
| Short-term debt | 350 | 372 | 297 | 654 | 392 |
| Total debt | 463 | 485 | 681 | 767 | 783 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
MV Business Manager | Business Manager | 2013 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 7.5% | 7.5% | 2024 | |
| Individual | 6.25% | 6.25% | 2024 | |
| Individual | 6.25% | 6.25% | 2024 | |
| Individual | 6.25% | 6.25% | 2024 | |
| Individual | 5% | 5% | 2024 | |
| Individual | 3.75% | 3.75% | 2024 | |
| Individual | 3.75% | 3.75% | 2024 | |
| Individual | 3.75% | 3.75% | 2024 | |
| Individual | 2.5% | 2.5% | 2024 | |
| Individual | 2.5% | 2.5% | 2024 | |
| Individual | 2.5% | 2.5% | 2024 | |
| Individual | 2.5% | 2.5% | 2024 | |
| Company | 2.5% | 2.5% | 2024 | |
| Individual | 2.5% | 2.5% | 2024 | |
| Individual | 1.25% | 1.25% | 2024 | |
| Individual | 1.25% | 1.25% | 2022 | |
| Individual | 1.25% | 1.25% | 2024 | |
| Individual | 1.25% | 1.25% | 2024 | |
| Individual | 1.25% | 1.25% | 2024 | |
| Individual | 1.25% | 1.25% | 2024 | |
| Individual | 1.25% | 1.25% | 2024 | |
| Individual | 1.25% | 1.25% | 2024 | |
| Individual | 1.25% | 1.25% | 2024 | |
| Individual | 1.25% | 1.25% | 2022 | |
| Company | 1.25% | 1.25% | 2024 | |
| Individual | 1.25% | 1.25% | 2022 | |
| Individual | 1.25% | 1.25% | 2022 | |
| Individual | 1.25% | 1.25% | 2024 | |
| Individual | 1.25% | 1.25% | 2024 | |
| Individual | 1.25% | 1.25% | 2024 | |
| Individual | 1.25% | 1.25% | 2024 | |
| Individual | 1.25% | 1.25% | 2024 | |
| Individual | 1.25% | 1.25% | 2024 | |
| Individual | 1.25% | 1.25% | 2024 | |
| Individual | 1.25% | 1.25% | 2024 | |
| Individual | 1.25% | 1.25% | 2024 | |
| Individual | 1.25% | 1.25% | 2024 | |
| Individual | 1.25% | 1.25% | 2024 | |
| Individual | 1.25% | 1.25% | 2024 | |
| Individual | 1.25% | 1.25% | 2024 | |
| Individual | 1.25% | 1.25% | 2024 | |
| Individual | 1.25% | 1.25% | 2024 | |
| Individual | 1.25% | 1.25% | 2024 | |
| Individual | 1.25% | 1.25% | 2024 | |
| Individual | 1.25% | 1.25% | 2024 | |
| Individual | 1.25% | 1.25% | 2024 | |
| Individual | 1.25% | 1.25% | 2024 | |
| Individual | 1.25% | 1.25% | 2024 | |
| Individual | 1.25% | 1.25% | 2024 | |
| Individual | 1.25% | 1.25% | 2024 | |
| Individual | 1.25% | 1.25% | 2024 | |
| Individual | 1.25% | 1.25% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Mette Vegusdal | Business Manager | 0 companies |
| Helén Kjellevand-Eretveit | Board of Directors | 0 companies |