| Revenue | NOK 0 | — |
| EBITDA | NOK -117K | -59% |
| Net profit | NOK 1,7M | +251% |
| Total assets | NOK 20,7M | +9% |
| Equity | NOK 20,7M | +376% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 354 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −220 | 101 | −123 | −440 | −152 | −137 | −85 | −86 | −298 | −122 | −73 | −117 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −220 | 101 | −123 | −440 | −152 | −137 | −85 | −86 | −298 | −122 | −73 | −117 |
| Net financials | 1 809 | −83 | −7 287 | −4 353 | −508 | −524 | −535 | −549 | 298 | 2 197 | −1 053 | 1 821 |
| Profit before tax | 1 589 | 18 | −7 410 | −4 793 | −660 | −661 | −620 | −635 | 0 | 2 075 | −1 127 | 1 704 |
| Tax | 443 | 15 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 1 146 | 3 | −7 410 | −4 793 | −660 | −661 | −620 | −635 | 0 | 2 075 | −1 127 | 1 704 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 29 563 | 29 660 | 22 784 | 18 465 | 19 224 | 19 176 | 19 241 | 19 256 | 19 468 | 20 022 | 19 028 | 20 708 |
| Equity | 6 320 | 6 323 | −1 087 | −5 881 | −6 541 | −7 202 | −7 822 | −8 457 | −8 457 | −6 382 | −7 509 | 20 708 |
| Long-term debt | 22 791 | 23 322 | 0 | 24 345 | 25 764 | 26 378 | 27 063 | 27 712 | 27 925 | 26 388 | 26 445 | 0 |
| Short-term debt | 452 | 15 | 23 872 | 0 | 0 | 0 | 0 | 0 | 0 | 16 | 92 | 0 |
| Total debt | 23 243 | 23 337 | 23 872 | 24 345 | 25 764 | 26 378 | 27 063 | 27 712 | 27 925 | 26 404 | 26 537 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OS Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
LL Deputy Member | Deputy Member | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nordpolen Holding As | Company | 96.7% | 96.7% | 2023 |
Inventec As | Company | 3.3% | 3.3% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Odd-Erik Skippervold | Chief Executive Officer | 0 companies |
| Lars Langsrud | Deputy Member | 0 companies |
| Espen Nordhus | Chairman | 0 companies |