| Revenue | NOK 29,8M | -40% |
| EBITDA | NOK -2M | +78% |
| Net profit | NOK -2,5M | +78% |
| Total assets | NOK 49,1M | +124% |
| Equity | NOK -43,1M | -6% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 30 287 | 44 330 | 60 361 | 49 314 | 29 806 |
| Staff expenses | −5 040 | −6 817 | −2 081 | −21 | −9 |
| EBITDA | −9 141 | −10 204 | −11 110 | −9 316 | −2 041 |
| Depreciation & amort. | −1 169 | −2 130 | −2 410 | −1 335 | −902 |
| EBIT | −10 311 | −12 334 | −13 520 | −10 651 | −2 942 |
| Net financials | −202 | −291 | −424 | −758 | 459 |
| Profit before tax | −10 513 | −12 625 | −13 943 | −11 409 | −2 483 |
| Tax | −1 551 | −2 778 | 3 700 | −0 | −0 |
| Net profit | −8 962 | −9 848 | −17 643 | −11 409 | −2 483 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 21 200 | 48 309 | 28 852 | 21 871 | 49 083 |
| Equity | −3 933 | −11 552 | −29 195 | −40 604 | −43 087 |
| Long-term debt | 0 | 200 | 0 | 0 | 0 |
| Short-term debt | 25 133 | 59 661 | 58 047 | 62 475 | 92 170 |
| Total debt | 25 133 | 59 861 | 58 047 | 62 475 | 92 170 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
OM Contact Person | Contact Person | 2021 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (2) | ||
| Chairman | 2023 – 2025 | |
| Chairman | 2020 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Martin Simonsen | Contact Person | 0 companies |
| Susanne Ida Maria Weideskog | Board of Directors | 0 companies |
| Jens Magnus Kreuger | Chairman | 0 companies |
| Kaia Rugseth | Chairman | 0 companies |
| Cornelis Petrus Tichelaar | Chairman | 0 companies |