| Revenue | NOK 70,8M | +12% |
| EBITDA | NOK 901K | +114% |
| Net profit | NOK -385K | +94% |
| Total assets | NOK 13M | -40% |
| Equity | NOK 2M | +2278% |
| Employees | 64 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 10 485 | 20 848 | 46 380 | 63 085 | 70 766 |
| Staff expenses | −0 | −0 | −0 | −115 | −3 815 | −10 592 | −20 024 | −27 518 | −28 881 |
| EBITDA | 0 | 0 | 0 | −192 | −354 | −4 046 | −2 737 | −6 419 | 901 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −227 | −747 | −1 018 | −1 599 | −1 391 |
| EBIT | 0 | 0 | 0 | −192 | −581 | −4 793 | −3 756 | −8 018 | −490 |
| Net financials | 1 | 0 | 0 | 0 | −15 | −46 | −24 | −34 | −2 |
| Profit before tax | 1 | 0 | 0 | −192 | −596 | −4 840 | −3 780 | −8 053 | −492 |
| Tax | −0 | −0 | −0 | −48 | −142 | −1 062 | −847 | −1 769 | −107 |
| Net profit | 1 | 0 | 0 | −144 | −455 | −3 778 | −2 932 | −6 284 | −385 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 36 | 36 | 36 | 1 861 | 4 773 | 18 857 | 22 669 | 21 640 | 12 978 |
| Equity | 36 | 36 | 36 | 36 | 421 | 608 | 47 | 86 | 2 041 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 880 | 591 | 123 | 90 |
| Short-term debt | 0 | 0 | 0 | 1 824 | 4 353 | 16 515 | 22 030 | 21 431 | 10 847 |
| Total debt | 0 | 0 | 0 | 1 824 | 4 353 | 17 395 | 22 622 | 21 554 | 10 937 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jan Mehol | Chief Executive Officer | 0 companies |
| Geir Bergheim Hoff | Chairman | 0 companies |
| Frank Robert Bekken | Chairman | 0 companies |
| Geir Ingar Nereng | Board of Directors | 0 companies |
| Bjørn Skogstad | Board of Directors | 0 companies |
| Dag-Inge Simonsen | Board of Directors | 0 companies |