| Revenue | NOK 38M | -50% |
| EBITDA | NOK -3,4M | -145% |
| Net profit | NOK -4M | -171% |
| Total assets | NOK 16M | -51% |
| Equity | NOK -3,2M | -498% |
| Employees | 14 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 34 002 | 41 120 | 50 680 | 75 896 | 37 996 |
| Staff expenses | −13 866 | −15 322 | −18 041 | −17 197 | −15 190 |
| EBITDA | 1 083 | −426 | 847 | 7 650 | −3 418 |
| Depreciation & amort. | −138 | −137 | −65 | −108 | −581 |
| EBIT | 945 | −563 | 782 | 7 541 | −3 998 |
| Net financials | −24 | −0 | −11 | −284 | −174 |
| Profit before tax | 921 | −563 | 771 | 7 258 | −4 173 |
| Tax | 207 | −117 | 180 | 1 605 | −152 |
| Net profit | 714 | −446 | 591 | 5 653 | −4 020 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8 895 | 8 059 | 8 673 | 32 776 | 16 050 |
| Equity | 1 097 | 651 | 1 113 | 807 | −3 213 |
| Long-term debt | 0 | 0 | 0 | 152 | 7 301 |
| Short-term debt | 7 798 | 7 408 | 7 560 | 31 817 | 11 962 |
| Total debt | 7 798 | 7 408 | 7 560 | 31 969 | 19 263 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
MO Chief Executive Officer | Chief Executive Officer | 2017 |
HG Deputy Member | Deputy Member | 2023 |
SG Deputy Member | Deputy Member | 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Chairman | 2025 | |
| Former (2) | ||
| Chairman | 2023 – 2024 | |
| Chairman | 2024 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 91% | 91% | 2024 | |
| Individual | 9% | 9% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Opsahl | Chief Executive Officer | 0 companies |
| Hedda Gade Fosby | Deputy Member | 0 companies |
| Sindre Gade Fosby | Deputy Member | 0 companies |
| Jon Elvenes | Chairman | 0 companies |
| Heidi Gade | Board of Directors | 0 companies |
| Marianne Telle | Chairman | 0 companies |
| Jon Arne Fosby | Chairman | 0 companies |