| Revenue | NOK 13,4M | -27% |
| EBITDA | NOK 8,5M | +269% |
| Net profit | NOK 6,3M | +240% |
| Total assets | NOK 12,4M | -24% |
| Equity | NOK 6,4M | +8379% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 17 658 | 20 984 | 18 548 | 18 291 | 13 391 |
| Staff expenses | −3 725 | −4 267 | −3 891 | −4 207 | −511 |
| EBITDA | −1 129 | −4 130 | −5 791 | −5 052 | 8 520 |
| Depreciation & amort. | −112 | −88 | −73 | −35 | −27 |
| EBIT | −1 241 | −4 218 | −5 864 | −5 087 | 8 493 |
| Net financials | −56 | −44 | −275 | −712 | −363 |
| Profit before tax | −1 297 | −4 262 | −6 139 | −5 800 | 8 130 |
| Tax | −386 | −935 | −1 348 | −1 271 | 1 790 |
| Net profit | −910 | −3 327 | −4 791 | −4 529 | 6 340 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6 183 | 6 497 | 9 740 | 16 366 | 12 374 |
| Equity | 1 622 | 342 | 178 | 76 | 6 415 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 561 | 6 155 | 9 562 | 16 291 | 5 959 |
| Total debt | 4 561 | 6 155 | 9 562 | 16 291 | 5 959 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
HG Deputy Member | Deputy Member | 2023 |
SG Deputy Member | Deputy Member | 2023 |
| Former (3) | ||
CT Chief Executive Officer | Chief Executive Officer | 2020 – 2022 |
PH Chief Executive Officer | Chief Executive Officer | 2022 – 2022 |
TW Chief Executive Officer | Chief Executive Officer | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Chairman | 2025 | |
| Former (2) | ||
| Chairman | 2023 – 2024 | |
| Chairman | 2024 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hedda Gade Fosby | Deputy Member | 0 companies |
| Christer Tefke Mathiesen | Chief Executive Officer | 0 companies |
| Pål Henning Myrvold Johansen | Chief Executive Officer | 0 companies |
| Sindre Gade Fosby | Deputy Member | 0 companies |
| Thomas Wehler | Chief Executive Officer | 0 companies |
| Jon Elvenes | Chairman | 0 companies |
| Heidi Gade | Board of Directors | 0 companies |
| Marianne Telle | Chairman | 0 companies |
| Jon Arne Fosby | Chairman | 0 companies |