| Revenue | NOK 41M | +1% |
| EBITDA | NOK 1,9M | -7% |
| Net profit | NOK 1,4M | -2% |
| Total assets | NOK 20,2M | +9% |
| Equity | NOK 1,5M | +3119% |
| Employees | 33 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 30 383 | 36 405 | 39 021 | 40 525 | 40 993 |
| Staff expenses | −17 644 | −18 984 | −19 846 | −19 553 | −20 569 |
| EBITDA | −815 | 1 046 | 2 750 | 2 012 | 1 873 |
| Depreciation & amort. | −22 | −28 | −71 | −181 | −264 |
| EBIT | −837 | 1 018 | 2 679 | 1 831 | 1 610 |
| Net financials | −3 | 9 | 59 | 21 | 195 |
| Profit before tax | −840 | 1 027 | 2 737 | 1 852 | 1 804 |
| Tax | −182 | 228 | 605 | 415 | 397 |
| Net profit | −657 | 799 | 2 132 | 1 436 | 1 407 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 9 691 | 9 534 | 11 970 | 18 589 | 20 223 |
| Equity | 750 | 1 549 | 1 966 | 45 | 1 452 |
| Long-term debt | 0 | 0 | 0 | 0 | 183 |
| Short-term debt | 8 941 | 7 986 | 10 004 | 18 544 | 18 588 |
| Total debt | 8 941 | 7 986 | 10 004 | 18 544 | 18 771 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
HG Deputy Member | Deputy Member | 2023 |
SG Deputy Member | Deputy Member | 2023 |
JA Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
AT Deputy Member | Deputy Member | 2023 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2023 | |
| Former (3) | ||
| Chairman | 2023 – 2024 | |
| Board of Directors | 2023 – 2025 | |
| Chairman | 2024 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 91% | 91% | 2024 | |
| Individual | 9% | 9% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hedda Gade Fosby | Deputy Member | 0 companies |
| Sindre Gade Fosby | Deputy Member | 0 companies |
| Aleksander Thue Hansen | Deputy Member | 0 companies |
| Jon Arne Fosby | Chief Executive Officer | 0 companies |
| Jon Elvenes | Chairman | 0 companies |
| Heidi Gade | Board of Directors | 0 companies |
| Thomas Daniel Stigum | Board of Directors | 0 companies |
| Marianne Telle | Chairman | 0 companies |