| Revenue | NOK 64,2M | +42% |
| EBITDA | NOK -15M | +20% |
| Net profit | NOK -23,5M | -44% |
| Total assets | NOK 41,5M | +3% |
| Equity | NOK -19,2M | -544% |
| Employees | 13 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 82 435 | 76 542 | 79 354 | 45 331 | 64 230 |
| Staff expenses | −24 165 | −25 900 | −25 130 | −21 214 | −24 643 |
| EBITDA | 1 718 | −14 734 | −807 | −18 704 | −14 979 |
| Depreciation & amort. | −752 | −769 | −1 010 | −1 101 | −739 |
| EBIT | 966 | −15 503 | −1 817 | −19 805 | −15 718 |
| Net financials | −12 | −91 | −651 | −1 194 | −2 641 |
| Profit before tax | 954 | −15 594 | −2 468 | −20 998 | −18 359 |
| Tax | 211 | −3 427 | −537 | −4 609 | 5 176 |
| Net profit | 742 | −12 167 | −1 931 | −16 389 | −23 535 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 27 220 | 23 705 | 23 009 | 40 208 | 41 477 |
| Equity | 8 309 | 1 000 | 1 000 | 4 330 | −19 205 |
| Long-term debt | 2 035 | 1 891 | 1 525 | 1 166 | 566 |
| Short-term debt | 16 876 | 20 814 | 20 484 | 34 712 | 60 117 |
| Total debt | 18 912 | 22 705 | 22 009 | 35 878 | 60 682 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
HG Deputy Member | Deputy Member | 2023 |
SG Deputy Member | Deputy Member | 2023 |
JA Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
TV Chief Executive Officer | Chief Executive Officer | 2013 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2023 | |
| Former (2) | ||
| Chairman | 2023 – 2024 | |
| Chairman | 2024 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hedda Gade Fosby | Deputy Member | 0 companies |
| Terje Vevelstad | Chief Executive Officer | 0 companies |
| Sindre Gade Fosby | Deputy Member | 0 companies |
| Jon Arne Fosby | Chief Executive Officer | 0 companies |
| Jon Elvenes | Chairman | 0 companies |
| Heidi Gade | Board of Directors | 0 companies |
| Marianne Telle | Chairman | 0 companies |