| Revenue | NOK 90,8M | +25% |
| EBITDA | NOK -162K | +97% |
| Net profit | NOK -5,5M | +56% |
| Total assets | NOK 66,9M | +39% |
| Equity | NOK 14,3M | +17% |
| Employees | 38 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 101 | 5 435 | 9 178 | 9 073 | 12 806 | 16 602 | 30 501 | 29 493 | 34 698 | 40 028 | 45 110 | 72 686 | 90 809 |
| Staff expenses | −519 | −1 512 | −1 930 | −2 957 | −1 694 | −3 770 | −6 016 | −6 439 | −9 324 | −9 563 | −17 825 | −31 967 | −33 150 |
| EBITDA | 0 | 54 | 797 | 100 | 535 | 85 | 2 542 | 4 101 | 3 331 | 7 202 | −627 | −6 348 | −162 |
| Depreciation & amort. | −26 | −16 | −23 | −29 | −51 | −98 | −777 | −855 | −1 018 | −1 194 | −2 727 | −7 332 | −4 694 |
| EBIT | −25 | 38 | 774 | 72 | 484 | −14 | 1 765 | 3 246 | 2 313 | 6 008 | −3 354 | −13 680 | −4 857 |
| Net financials | −0 | −5 | −7 | −16 | −78 | −221 | −382 | −321 | −99 | −604 | −923 | −2 470 | −2 413 |
| Profit before tax | −25 | 33 | 766 | 56 | 406 | −235 | 1 383 | 2 925 | 2 214 | 5 404 | −4 277 | −16 150 | −7 269 |
| Tax | −0 | 3 | 208 | 14 | 97 | −52 | 119 | 407 | 149 | 850 | −1 171 | −3 723 | −1 754 |
| Net profit | −25 | 30 | 559 | 42 | 309 | −183 | 1 264 | 2 517 | 2 065 | 4 554 | −3 106 | −12 427 | −5 516 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 645 | 1 020 | 1 861 | 2 178 | 5 783 | 9 769 | 9 446 | 17 514 | 17 457 | 29 140 | 51 227 | 47 988 | 66 894 |
| Equity | 57 | 88 | 646 | 696 | 1 006 | 825 | 2 089 | 4 607 | 6 672 | 11 226 | 18 671 | 12 262 | 14 338 |
| Long-term debt | 35 | 15 | 0 | 20 | 2 018 | 2 000 | 1 835 | 6 121 | 5 377 | 11 877 | 16 951 | 15 006 | 10 782 |
| Short-term debt | 553 | 918 | 1 214 | 1 462 | 2 759 | 6 944 | 5 522 | 6 787 | 5 409 | 6 037 | 15 606 | 20 719 | 41 774 |
| Total debt | 588 | 933 | 1 214 | 1 482 | 4 777 | 8 944 | 7 357 | 12 908 | 10 785 | 17 914 | 32 557 | 35 726 | 52 556 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MI Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Proff Investment As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Mathias Ingebrigtsen | Chief Executive Officer | 0 companies |
| Thomas Sjøstrand | Board of Directors | 0 companies |
| Jan Sverre Røsstad | Chairman | 0 companies |
| Sondre Vedeler Storli | Board of Directors | 0 companies |
| Sondre Storli | Board of Directors | 0 companies |
| Morten Andre Engen | Board of Directors | 0 companies |
| Roy-Kenneth Krogh Hartviksen | Board of Directors | 0 companies |
| Simen Bjørnstad Landmark | Board of Directors | 0 companies |
| Lasse Pedersen | Chairman | 0 companies |