| Revenue | NOK 4,8M | +36% |
| EBITDA | NOK 1,5M | +32% |
| Net profit | NOK 1,1M | +32% |
| Total assets | NOK 2,5M | +29% |
| Equity | NOK 427K | +10% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 048 | 2 888 | 2 900 | 3 170 | 2 960 | 2 560 | 2 559 | 2 760 | 3 627 | 3 491 | 3 310 | 3 548 | 4 834 |
| Staff expenses | −0 | −781 | −1 241 | −1 180 | −1 445 | −1 446 | −1 247 | −1 208 | −1 264 | −1 727 | −1 616 | −1 547 | −1 583 | −2 407 |
| EBITDA | 0 | 454 | 982 | 974 | 915 | 791 | 605 | 670 | 788 | 1 074 | 1 103 | 962 | 1 113 | 1 463 |
| Depreciation & amort. | −0 | −27 | −35 | −35 | −35 | −35 | −41 | −41 | −41 | −41 | −44 | −13 | −5 | −5 |
| EBIT | 0 | 427 | 947 | 940 | 880 | 756 | 564 | 629 | 747 | 1 034 | 1 059 | 948 | 1 108 | 1 459 |
| Net financials | 0 | −24 | −19 | −13 | −8 | −4 | −1 | −0 | −0 | −0 | −0 | −0 | 1 | −1 |
| Profit before tax | 0 | 403 | 928 | 926 | 872 | 752 | 563 | 629 | 746 | 1 034 | 1 059 | 948 | 1 109 | 1 458 |
| Tax | −0 | 113 | 251 | 250 | 218 | 180 | 124 | 144 | 171 | 231 | 239 | −0 | 243 | 320 |
| Net profit | 0 | 290 | 677 | 676 | 654 | 572 | 439 | 485 | 575 | 803 | 820 | 740 | 865 | 1 138 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 100 | 1 125 | 1 629 | 1 629 | 1 525 | 1 379 | 1 107 | 1 239 | 1 401 | 1 816 | 1 762 | 1 665 | 1 938 | 2 495 |
| Equity | 85 | 128 | 205 | 282 | 282 | 282 | 321 | 326 | 342 | 344 | 364 | 374 | 389 | 427 |
| Long-term debt | 0 | 342 | 265 | 186 | 105 | 23 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 | 656 | 1 159 | 1 161 | 1 138 | 1 074 | 787 | 912 | 1 060 | 1 472 | 1 397 | 1 291 | 1 549 | 2 067 |
| Total debt | 15 | 997 | 1 424 | 1 347 | 1 243 | 1 097 | 787 | 913 | 1 060 | 1 472 | 1 397 | 1 291 | 1 549 | 2 067 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CJ Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Cathrine Johnsen | Chief Executive Officer | 0 companies |
| Bengt Ola Johansson | Chairman | 0 companies |