| Revenue | NOK 0 | — |
| EBITDA | NOK -123K | -20% |
| Net profit | NOK -111K | -127% |
| Total assets | NOK 143K | -25% |
| Equity | NOK -810K | -16% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 697 | 1 205 | 462 | 690 | 1 134 | 496 | 256 | 253 | 51 | 29 | 19 | 0 |
| Staff expenses | −0 | −126 | −144 | −253 | −417 | −404 | −356 | 4 | −251 | −314 | −0 | −0 |
| EBITDA | 509 | 610 | −14 | 55 | −1 | −296 | −380 | −124 | −316 | −388 | −103 | −123 |
| Depreciation & amort. | −26 | −38 | −38 | −38 | −38 | −80 | −112 | −110 | −61 | −61 | −51 | −0 |
| EBIT | 483 | 572 | −51 | 18 | −39 | −376 | −492 | −235 | −377 | −449 | −154 | −123 |
| Net financials | −213 | −266 | −142 | −143 | −16 | −53 | −70 | −52 | 922 | −18 | 570 | 12 |
| Profit before tax | 270 | 306 | −193 | −125 | −55 | −429 | −561 | −286 | 546 | −467 | 416 | −111 |
| Tax | 73 | 83 | −49 | −0 | 43 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 197 | 223 | −144 | −125 | −98 | −429 | −561 | −286 | 546 | −467 | 416 | −111 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 910 | 4 412 | 4 389 | 4 309 | 575 | 2 122 | 1 950 | 425 | 266 | 453 | 189 | 143 |
| Equity | 227 | 451 | 306 | 181 | 83 | −346 | −907 | −1 193 | −648 | −1 115 | −699 | −810 |
| Long-term debt | 3 640 | 3 066 | 3 847 | 3 759 | 352 | 1 527 | 1 991 | 467 | 161 | 131 | 95 | 47 |
| Short-term debt | 1 043 | 895 | 236 | 369 | 139 | 941 | 867 | 1 151 | 753 | 1 438 | 793 | 905 |
| Total debt | 4 683 | 3 961 | 4 083 | 4 128 | 491 | 2 467 | 2 857 | 1 618 | 913 | 1 568 | 888 | 952 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TM Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Torill Mosheim | Deputy Member | 0 companies |
| Kenneth Nesdal | Chairman | 0 companies |