| Revenue | NOK 127K | -39% |
| EBITDA | NOK 76K | -17% |
| Net profit | NOK 312K | -53% |
| Total assets | NOK 5,7M | +4% |
| Equity | NOK 5,6M | +6% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 144 | 1 876 | 2 341 | 1 954 | 2 357 | 1 636 | 1 399 | 1 360 | 1 814 | 2 089 | 234 | 171 | 208 | 127 |
| Staff expenses | −151 | −841 | −573 | −878 | −1 080 | −932 | −939 | −891 | −1 066 | −1 117 | −0 | −0 | −0 | −0 |
| EBITDA | −8 | 8 | −109 | 741 | 709 | 184 | 237 | 168 | 468 | 761 | 153 | 51 | 91 | 76 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −20 | −20 | −20 |
| EBIT | −8 | 8 | −109 | 741 | 709 | 184 | 237 | 168 | 468 | 761 | 153 | 32 | 72 | 56 |
| Net financials | 0 | 0 | −0 | 0 | 0 | 1 | −1 | 0 | 7 | 5 | 1 976 | 528 | 614 | 271 |
| Profit before tax | −8 | 8 | −109 | 741 | 709 | 185 | 236 | 169 | 474 | 766 | 2 129 | 559 | 686 | 327 |
| Tax | −0 | −0 | −0 | 171 | 177 | 44 | 54 | 37 | 107 | 169 | 36 | 10 | 20 | 15 |
| Net profit | −8 | 8 | −109 | 571 | 532 | 140 | 182 | 132 | 367 | 597 | 2 092 | 549 | 666 | 312 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 180 | 168 | 3 | 1 029 | 2 007 | 1 243 | 1 319 | 1 422 | 1 947 | 3 311 | 4 259 | 6 487 | 5 499 | 5 726 |
| Equity | 22 | 30 | −79 | 491 | 1 023 | 863 | 961 | 1 062 | 1 429 | 2 026 | 4 118 | 4 668 | 5 334 | 5 646 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 657 | 0 | 0 | 0 | 0 |
| Short-term debt | 158 | 138 | 82 | 537 | 984 | 379 | 358 | 359 | 518 | 628 | 141 | 1 819 | 165 | 80 |
| Total debt | 158 | 138 | 82 | 537 | 984 | 379 | 358 | 359 | 518 | 1 285 | 141 | 1 819 | 165 | 80 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SR Deputy Member | Deputy Member | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 46.7% | 46.7% | 2022 | |
| Individual | 6.7% | 6.7% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Siv Renate Larsen Jensen | Deputy Member | 0 companies |
| Thomas René Jensen | Board of Directors | 0 companies |
| Marius Alexander Snogdal Larsen Jensen | Board of Directors | 0 companies |