| Revenue | NOK 128,7M | +10% |
| EBITDA | NOK 6M | +21% |
| Net profit | NOK 4,1M | +20% |
| Total assets | NOK 41,2M | +9% |
| Equity | NOK 19M | +27% |
| Employees | 55 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 57 401 | 57 753 | 50 360 | 58 020 | 84 338 | 71 197 | 69 319 | 67 106 | 85 279 | 127 418 | 116 938 | 128 658 |
| Staff expenses | −20 956 | −21 323 | −19 885 | −22 401 | −26 103 | −25 329 | −26 456 | −25 291 | −31 211 | −38 584 | −45 813 | −46 194 |
| EBITDA | 4 010 | 2 893 | 1 948 | 4 816 | 6 685 | 3 331 | 2 974 | 3 695 | 5 368 | 6 275 | 4 960 | 5 980 |
| Depreciation & amort. | −1 602 | −1 625 | −1 634 | −1 642 | −2 625 | −1 015 | −936 | −1 017 | −1 100 | −589 | −622 | −591 |
| EBIT | 2 408 | 1 268 | 314 | 3 173 | 4 060 | 2 315 | 2 038 | 2 678 | 4 267 | 5 686 | 4 338 | 5 388 |
| Net financials | −223 | −244 | −142 | −123 | −109 | −145 | −65 | −9 | −30 | −16 | 14 | −182 |
| Profit before tax | 2 185 | 1 025 | 172 | 3 050 | 3 951 | 2 171 | 1 973 | 2 670 | 4 237 | 5 670 | 4 352 | 5 206 |
| Tax | 607 | 278 | 74 | 784 | 975 | 523 | 434 | 588 | 932 | 1 361 | 965 | 1 146 |
| Net profit | 1 578 | 746 | 98 | 2 266 | 2 976 | 1 648 | 1 539 | 2 082 | 3 305 | 4 309 | 3 387 | 4 060 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23 385 | 23 684 | 20 915 | 25 967 | 36 419 | 26 066 | 24 791 | 23 892 | 28 360 | 40 526 | 37 881 | 41 192 |
| Equity | 5 063 | 5 809 | 5 907 | 7 173 | 9 149 | 9 798 | 10 190 | 10 935 | 12 240 | 13 426 | 14 935 | 18 995 |
| Long-term debt | 8 085 | 7 530 | 6 589 | 5 647 | 4 942 | 3 765 | 0 | 0 | 0 | 188 | 150 | 111 |
| Short-term debt | 10 237 | 10 345 | 8 419 | 13 146 | 22 328 | 12 504 | 14 602 | 12 957 | 16 121 | 26 913 | 22 796 | 22 086 |
| Total debt | 18 323 | 17 875 | 15 008 | 18 793 | 27 269 | 16 268 | 14 602 | 12 957 | 16 121 | 27 101 | 22 946 | 22 197 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ulstein Blikkenslagerverksted As | Company | 52.0% | 52.0% | 2023 |
| Individual | 12.0% | 12.0% | 2023 | |
| Individual | 8.0% | 8.0% | 2023 | |
| Individual | 6.2% | 6.2% | 2023 | |
| Individual | 6.2% | 6.2% | 2023 | |
| Individual | 3.1% | 3.1% | 2023 | |
| Individual | 2.5% | 2.5% | 2023 | |
| Individual | 2.5% | 2.5% | 2023 | |
| Individual | 2.5% | 2.5% | 2023 | |
| Individual | 2.5% | 2.5% | 2023 | |
| Individual | 2.5% | 2.5% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Christian Torsøe | Board of Directors | 0 companies |
| Lisbeth Gjengedal | Board of Directors | 0 companies |
| Helge Ulstein | Chairman | 0 companies |