| Revenue | NOK 7,6M | -2% |
| EBITDA | NOK 1,6M | -27% |
| Net profit | NOK -329K | -254% |
| Total assets | NOK 15,3M | -9% |
| Equity | NOK 135K | -71% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7 490 | 7 586 | 7 176 | 7 717 | 7 563 |
| Staff expenses | −2 009 | −2 427 | −2 579 | −2 533 | −2 806 |
| EBITDA | 2 238 | 1 874 | 1 850 | 2 148 | 1 576 |
| Depreciation & amort. | −1 561 | −1 560 | −1 554 | −1 490 | −1 491 |
| EBIT | 678 | 315 | 296 | 658 | 85 |
| Net financials | −611 | −443 | −140 | −384 | −506 |
| Profit before tax | 67 | −129 | 156 | 274 | −421 |
| Tax | 15 | −28 | 34 | 60 | −92 |
| Net profit | 52 | −100 | 122 | 214 | −329 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 21 277 | 19 512 | 18 316 | 16 850 | 15 336 |
| Equity | 228 | 128 | 250 | 463 | 135 |
| Long-term debt | 18 117 | 16 712 | 15 307 | 13 900 | 12 495 |
| Short-term debt | 2 932 | 2 673 | 2 759 | 2 487 | 2 707 |
| Total debt | 21 049 | 19 385 | 18 066 | 16 387 | 15 202 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
RE Chief Executive Officer | Chief Executive Officer | 2021 |
MV Deputy Member | Deputy Member | 2023 |
| Former (2) | ||
BI Deputy Member | Deputy Member | 2021 – 2023 |
TA Chief Executive Officer | Chief Executive Officer | 2013 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2024 | |
| Chairman | 2021 | |
| Board of Directors | 2025 | |
| Deputy Chairman | 2021 | |
| Board of Directors | 2021 | |
| Former (4) | ||
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2020 – 2021 | |
| Deputy Chairman | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Rita Elveheim | Chief Executive Officer | 0 companies |
| Marit Valborg Larsen | Deputy Member | 0 companies |
| Bodil Irene Bjørnaali Brattli | Deputy Member | 0 companies |
| Tove Aslaug Johanne Fagertun | Chief Executive Officer | 0 companies |
| Solveig Elisabeth Seines | Board of Directors | 0 companies |
| Jorulf Haugen | Board of Directors | 0 companies |
| Ellen Hansen | Board of Directors | 0 companies |
| Øivind Jean Mathisen | Chairman | 0 companies |
| Geir Lasse Granum Knutson | Board of Directors | 0 companies |
| Solveig Kristine Tingstad | Board of Directors | 0 companies |
| Gøran Otto Raade-Andersen | Board of Directors | 0 companies |
| Hilde Gunn Kristiansen | Deputy Chairman | 0 companies |
| Jan-Atle Toska | Board of Directors | 0 companies |
| Lisbet Herring | Deputy Chairman | 0 companies |