| Revenue | NOK 4,7M | +487% |
| EBITDA | NOK 3,7M | +884% |
| Net profit | NOK 2,8M | +16506% |
| Total assets | NOK 4,8M | +54% |
| Equity | NOK 4,1M | +175% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 284 | 381 | 712 | 855 | 763 | 710 | 719 | 658 | 645 | 600 | 801 | 4 702 |
| Staff expenses | −18 | −2 | −0 | −36 | −90 | −85 | −31 | −25 | −28 | −22 | −29 | −582 |
| EBITDA | 126 | 222 | 309 | 378 | 316 | 309 | 370 | 325 | 117 | 262 | 378 | 3 716 |
| Depreciation & amort. | −43 | −58 | −179 | −240 | −244 | −240 | −236 | −237 | −234 | −234 | −229 | −150 |
| EBIT | 83 | 164 | 131 | 138 | 72 | 69 | 133 | 88 | −116 | 28 | 149 | 3 566 |
| Net financials | −54 | −43 | 69 | −181 | −184 | −179 | −189 | −162 | 1 799 | −101 | −128 | −14 |
| Profit before tax | 29 | 120 | 200 | −44 | −112 | −110 | −56 | −74 | 1 683 | −73 | 21 | 3 553 |
| Tax | 5 | 33 | −2 | −11 | −26 | −23 | −12 | −16 | −49 | −16 | 5 | 782 |
| Net profit | 24 | 87 | 202 | −33 | −86 | −87 | −43 | −58 | 1 731 | −57 | 17 | 2 771 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 118 | 1 146 | 4 455 | 4 292 | 4 063 | 3 868 | 3 671 | 3 528 | 3 584 | 3 265 | 3 155 | 4 847 |
| Equity | 322 | 409 | 611 | 578 | 492 | 405 | 362 | 304 | 1 535 | 1 478 | 1 495 | 4 107 |
| Long-term debt | 762 | 698 | 3 738 | 3 613 | 3 493 | 3 368 | 3 242 | 3 147 | 1 961 | 1 760 | 1 553 | 0 |
| Short-term debt | 34 | 40 | 106 | 101 | 78 | 95 | 67 | 77 | 87 | 27 | 108 | 740 |
| Total debt | 796 | 737 | 3 844 | 3 714 | 3 571 | 3 463 | 3 309 | 3 224 | 2 049 | 1 787 | 1 660 | 740 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Panser Eiendom As | Company | 2.9% | 2.9% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Haftor Rokseth | Board of Directors | 0 companies |
| Geir Arnstein Bartnes | Board of Directors | 0 companies |
| Terje Drogseth Olsen | Chairman | 0 companies |