| Revenue | NOK 44M | +28% |
| EBITDA | NOK 10,4M | -2% |
| Net profit | NOK 8M | -2% |
| Total assets | NOK 17,5M | +10% |
| Equity | NOK 335K | -96% |
| Employees | 20 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 2 543 | 8 936 | 10 909 | 14 268 | 13 731 | 14 366 | 15 204 | 23 763 | 25 639 | 29 413 | 34 273 | 44 039 |
| Staff expenses | −0 | −0 | −1 549 | −4 216 | −6 227 | −7 117 | −6 706 | −7 330 | −6 763 | −12 380 | −12 495 | −14 413 | −18 304 | −26 111 |
| EBITDA | 0 | −1 | 369 | 2 962 | 2 167 | 3 780 | 4 547 | 4 703 | 5 638 | 7 908 | 8 591 | 10 216 | 10 656 | 10 414 |
| Depreciation & amort. | −0 | −0 | −7 | −13 | −13 | −18 | −40 | −37 | −37 | −0 | −7 | −147 | −257 | −273 |
| EBIT | 0 | −1 | 362 | 2 949 | 2 153 | 3 763 | 4 507 | 4 666 | 5 601 | 7 908 | 8 584 | 10 069 | 10 398 | 10 141 |
| Net financials | 0 | 0 | 0 | −2 | −3 | 1 | −14 | −3 | −0 | 1 | 1 | 46 | 110 | 117 |
| Profit before tax | 0 | −1 | 362 | 2 947 | 2 151 | 3 764 | 4 493 | 4 663 | 5 601 | 7 909 | 8 585 | 10 115 | 10 508 | 10 258 |
| Tax | −0 | −0 | 95 | 800 | 546 | 907 | 1 037 | 1 027 | 1 234 | 1 740 | 1 900 | 2 227 | 2 313 | 2 258 |
| Net profit | 0 | −1 | 267 | 2 146 | 1 604 | 2 857 | 3 456 | 3 635 | 4 367 | 6 169 | 6 686 | 7 888 | 8 195 | 8 001 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30 | 30 | 2 475 | 4 632 | 4 355 | 6 363 | 6 562 | 6 894 | 7 334 | 10 882 | 12 070 | 14 522 | 15 877 | 17 535 |
| Equity | 20 | 19 | 236 | 242 | 1 846 | 3 299 | 3 699 | 3 877 | 4 609 | 516 | 7 021 | 8 223 | 8 530 | 335 |
| Long-term debt | 0 | 0 | 4 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 0 |
| Short-term debt | 10 | 11 | 2 235 | 4 389 | 2 508 | 3 064 | 2 864 | 3 017 | 2 725 | 10 366 | 5 049 | 6 299 | 7 342 | 17 200 |
| Total debt | 10 | 11 | 2 239 | 4 390 | 2 508 | 3 064 | 2 864 | 3 017 | 2 725 | 10 366 | 5 049 | 6 299 | 7 347 | 17 200 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GS Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
KH Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
GS Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
HO Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gos Holding As | Company | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Geir Seljelid | Chief Executive Officer | 0 companies |
| Knut Henrik Hammer-Holt | Chief Executive Officer | 0 companies |
| Gunnar Skaarbrevik | Chief Executive Officer | 0 companies |
| Herman Olav Grøv | Chief Executive Officer | 0 companies |
| Arild Breivold | Chairman | 0 companies |