| Revenue | NOK 10,7M | +17% |
| EBITDA | NOK 1,4M | +56% |
| Net profit | NOK 1M | +49% |
| Total assets | NOK 4,2M | -3% |
| Equity | NOK 2,8M | +60% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 611 | 7 060 | 8 437 | 7 058 | 7 271 | 7 268 | 6 923 | 6 975 | 8 308 | 9 749 | 8 131 | 9 154 | 10 711 |
| Staff expenses | −2 140 | −1 668 | −1 747 | −1 736 | −1 466 | −1 557 | −2 054 | −1 904 | −2 270 | −2 364 | −1 621 | −1 978 | −2 295 |
| EBITDA | −635 | 501 | 431 | 675 | 725 | 424 | 43 | −271 | −353 | 61 | 606 | 892 | 1 388 |
| Depreciation & amort. | −82 | −62 | −86 | −91 | −89 | −8 | −8 | −8 | −19 | −17 | −15 | −63 | −117 |
| EBIT | −717 | 439 | 345 | 585 | 636 | 416 | 35 | −280 | −371 | 45 | 591 | 829 | 1 271 |
| Net financials | −63 | −74 | −68 | −31 | −11 | 4 | 13 | −1 | 16 | 18 | 25 | 68 | 71 |
| Profit before tax | −780 | 365 | 277 | 554 | 625 | 420 | 48 | −280 | −355 | 62 | 616 | 897 | 1 342 |
| Tax | 0 | −0 | −0 | 125 | 169 | 81 | 12 | −54 | −74 | 15 | 136 | 198 | 297 |
| Net profit | −780 | 365 | 277 | 429 | 456 | 339 | 36 | −227 | −282 | 48 | 481 | 700 | 1 045 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 276 | 1 906 | 1 710 | 1 664 | 2 008 | 2 515 | 2 705 | 2 457 | 1 938 | 3 800 | 2 861 | 4 360 | 4 224 |
| Equity | −530 | −15 | 262 | 691 | 1 147 | 1 486 | 1 522 | 1 295 | 1 014 | 1 061 | 1 542 | 1 742 | 2 787 |
| Long-term debt | 538 | 586 | 626 | 345 | 75 | 16 | 11 | 7 | 0 | 0 | 84 | 214 | 304 |
| Short-term debt | 1 267 | 1 334 | 822 | 627 | 786 | 1 013 | 1 172 | 1 154 | 925 | 2 739 | 1 235 | 2 405 | 1 134 |
| Total debt | 1 806 | 1 921 | 1 448 | 972 | 861 | 1 029 | 1 183 | 1 162 | 925 | 2 739 | 1 319 | 2 618 | 1 438 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OH Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
River Group Norway As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ove Hellekås | Chief Executive Officer | 0 companies |
| Berge Anders Lavik | Chairman | 0 companies |
| Johan Manfred Zeno | Chairman | 0 companies |