| Revenue | NOK 0 | — |
| EBITDA | NOK -58K | -10% |
| Net profit | NOK 1M | -9% |
| Total assets | NOK 1,2M | -7% |
| Equity | NOK 276K | +57% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 264 | 1 651 | 1 644 | 2 217 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −99 | −746 | −886 | −1 060 | −0 | −0 | −0 | −0 | −0 | −8 | 4 | −0 | −10 |
| EBITDA | 158 | 754 | 666 | 1 014 | −24 | −16 | −36 | −32 | −25 | −45 | −46 | −52 | −58 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 158 | 754 | 666 | 1 014 | −24 | −16 | −36 | −32 | −25 | −45 | −46 | −52 | −58 |
| Net financials | 0 | 5 | 2 | 1 | 800 | 551 | 702 | 507 | 203 | 365 | 246 | 1 152 | 1 058 |
| Profit before tax | 158 | 759 | 668 | 1 015 | 776 | 535 | 666 | 475 | 178 | 319 | 200 | 1 100 | 1 000 |
| Tax | 44 | 213 | 181 | 274 | −6 | −3 | −2 | −2 | −13 | 26 | −0 | −0 | −0 |
| Net profit | 114 | 546 | 487 | 741 | 782 | 538 | 669 | 477 | 191 | 293 | 200 | 1 100 | 1 000 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 294 | 972 | 893 | 1 262 | 1 076 | 1 211 | 1 330 | 1 116 | 948 | 450 | 642 | 1 282 | 1 192 |
| Equity | 44 | 40 | 97 | 289 | 670 | 658 | 627 | 1 104 | 745 | 438 | 176 | 176 | 276 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 250 | 931 | 795 | 973 | 405 | 553 | 703 | 12 | 203 | 12 | 466 | 1 106 | 916 |
| Total debt | 250 | 931 | 795 | 973 | 405 | 553 | 703 | 12 | 203 | 12 | 466 | 1 106 | 916 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AD Deputy Member | Deputy Member | 2013 | — | — |
EO Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Aina Dybfest | Deputy Member | 0 companies |
| Erlend Olden | Chief Executive Officer | 0 companies |
| Aina Dybfest Olden | Board of Directors | 0 companies |