| Revenue | NOK 0 | — |
| EBITDA | NOK -44,4M | -57% |
| Net profit | NOK -45,6M | -67% |
| Total assets | NOK 121,5M | -31% |
| Equity | NOK 116,4M | -28% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 11 584 | 15 640 | 2 784 | 1 534 | 8 499 | 125 171 | 0 | 52 060 | 28 054 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −4 | −7 | 11 575 | 15 630 | −2 821 | 1 506 | 8 469 | 125 134 | −26 565 | 51 977 | −28 217 | −44 381 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −4 | −7 | 11 575 | 15 630 | −2 821 | 1 506 | 8 469 | 125 134 | −26 565 | 51 977 | −28 217 | −44 381 |
| Net financials | −38 | 205 | 216 | 452 | −76 | −53 | 378 | 311 | −106 | 1 172 | 954 | 898 | −1 237 |
| Profit before tax | −38 | 201 | 210 | 12 028 | 15 553 | −2 874 | 1 884 | 8 780 | 125 028 | −25 393 | 52 931 | −27 318 | −45 618 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −38 | 201 | 210 | 12 028 | 15 553 | −2 874 | 1 884 | 8 780 | 125 028 | −25 393 | 52 931 | −27 318 | −45 618 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 600 | 4 602 | 4 600 | 23 094 | 40 871 | 39 659 | 40 695 | 46 525 | 180 191 | 154 407 | 205 150 | 175 764 | 121 484 |
| Equity | 962 | 1 164 | 1 373 | 13 401 | 28 954 | 26 080 | 27 964 | 36 744 | 161 772 | 136 379 | 189 310 | 161 992 | 116 374 |
| Long-term debt | 3 628 | 3 438 | 3 227 | 0 | 883 | 889 | 12 732 | 9 320 | 17 456 | 18 028 | 15 840 | 13 758 | 5 097 |
| Short-term debt | 10 | 0 | 0 | 9 693 | 11 034 | 12 689 | 0 | 461 | 963 | 0 | 0 | 14 | 12 |
| Total debt | 3 638 | 3 438 | 3 227 | 9 693 | 11 917 | 13 579 | 12 732 | 9 781 | 18 419 | 18 028 | 15 840 | 13 772 | 5 110 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PK Deputy Member | Deputy Member | 2013 | — | — |
SH Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Punyawi Kaeoprachum | Deputy Member | 0 companies |
| Ståle Hellenes | Chief Executive Officer | 0 companies |