| Revenue | NOK 9,9M | +20% |
| EBITDA | NOK 2,7M | +6% |
| Net profit | NOK -4,8M | -54% |
| Total assets | NOK 89,7M | +5% |
| Equity | NOK -15,6M | -45% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 993 | 7 200 | 8 280 | 9 938 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −2 | −0 | 0 | −2 | −3 | −6 | −6 | −6 | 591 | −1 848 | 2 576 | 2 727 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −325 | −1 297 | −1 405 | −1 810 |
| EBIT | −2 | −0 | 0 | −2 | −3 | −6 | −6 | −6 | 266 | −3 145 | 1 171 | 917 |
| Net financials | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | −665 | −4 143 | −4 295 | −5 737 |
| Profit before tax | −2 | 0 | 0 | −2 | −3 | −6 | −6 | −6 | −400 | −7 288 | −3 124 | −4 820 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −2 | 0 | 0 | −2 | −3 | −6 | −6 | −6 | −400 | −7 288 | −3 124 | −4 820 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 42 | 43 | 43 | 43 | 43 | 43 | 43 | 43 | 80 574 | 81 436 | 85 071 | 89 684 |
| Equity | 16 | 17 | 17 | 15 | 12 | 6 | −0 | −6 | −406 | −7 694 | −10 818 | −15 638 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 80 736 | 88 012 | 89 417 | 99 211 |
| Short-term debt | 26 | 26 | 26 | 29 | 32 | 37 | 43 | 50 | 245 | 1 118 | 6 473 | 6 111 |
| Total debt | 26 | 26 | 26 | 29 | 32 | 37 | 43 | 50 | 80 980 | 89 130 | 95 889 | 105 322 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ender Invest As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Christen Sohlberg | Deputy Member | 0 companies |
| Erik Cato Ender | Chairman | 0 companies |