| Revenue | NOK 2M | -9% |
| EBITDA | NOK 219K | +1183% |
| Net profit | NOK -179K | +43% |
| Total assets | NOK 1,8M | -7% |
| Equity | NOK -127K | -344% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 501 | 1 426 | 1 365 | 1 395 | 1 686 | 1 662 | 2 077 | 2 331 | 2 621 | 2 515 | 2 241 | 2 036 |
| Staff expenses | −1 174 | −790 | −586 | −807 | −841 | −852 | −864 | −1 102 | −1 236 | −1 288 | −1 254 | −969 |
| EBITDA | 500 | −218 | 9 | −90 | 134 | 180 | 426 | 142 | 260 | 206 | −20 | 219 |
| Depreciation & amort. | −27 | −32 | −7 | −77 | −79 | −101 | −102 | −49 | −89 | −275 | −277 | −279 |
| EBIT | 473 | −250 | 3 | −167 | 55 | 79 | 324 | 93 | 170 | −69 | −297 | −60 |
| Net financials | 0 | −2 | −1 | −31 | −10 | −10 | −11 | −16 | −25 | −55 | −87 | −103 |
| Profit before tax | 473 | −252 | 2 | −198 | 45 | 69 | 313 | 77 | 145 | −124 | −384 | −163 |
| Tax | 141 | −52 | 5 | −46 | 16 | 19 | 70 | 24 | 41 | −12 | −68 | 16 |
| Net profit | 332 | −200 | −3 | −152 | 29 | 50 | 243 | 53 | 105 | −112 | −316 | −179 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 139 | 357 | 422 | 994 | 1 195 | 1 021 | 1 093 | 1 192 | 2 483 | 1 698 | 1 886 | 1 761 |
| Equity | 355 | 155 | 152 | −0 | 29 | 79 | 322 | 375 | 480 | 368 | 52 | −127 |
| Long-term debt | 8 | 0 | 0 | 689 | 811 | 631 | 443 | 413 | 1 662 | 968 | 1 398 | 1 373 |
| Short-term debt | 776 | 202 | 270 | 305 | 356 | 312 | 328 | 404 | 341 | 362 | 436 | 515 |
| Total debt | 784 | 202 | 270 | 994 | 1 166 | 942 | 771 | 817 | 2 003 | 1 330 | 1 834 | 1 888 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FA Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
AH Deputy Member | Deputy Member | 2013 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Frode Aasland | Chief Executive Officer | 0 companies |
| Ann-Wigdis Hansen Aasland | Deputy Member | 0 companies |