| Revenue | NOK 0 | — |
| EBITDA | NOK -29K | +50% |
| Net profit | NOK -2,1M | -3399% |
| Total assets | NOK 3,8M | +5% |
| Equity | NOK -42,9M | -5% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 400 | 678 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −541 | −689 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −3 | −237 | −195 | −77 | −2 574 | −2 986 | −118 | −77 | −59 | −29 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −3 | −237 | −195 | −77 | −2 574 | −2 986 | −118 | −77 | −59 | −29 |
| Net financials | −1 | 0 | −584 | −913 | −1 505 | −2 424 | 0 | −421 | −0 | −2 038 |
| Profit before tax | −4 | −237 | −778 | −990 | −4 079 | −5 410 | −29 202 | −498 | −59 | −2 068 |
| Tax | 0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −4 | −237 | −778 | −990 | −4 079 | −5 410 | −29 202 | −498 | −59 | −2 068 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 33 | 121 | 22 612 | 26 665 | 27 963 | 31 435 | 3 628 | 3 605 | 3 608 | 3 782 |
| Equity | 31 | −206 | −623 | −1 613 | −5 692 | −11 102 | −40 305 | −40 803 | −40 862 | −42 930 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 24 000 | 0 | 28 565 | 0 | 31 432 |
| Short-term debt | 3 | 327 | 23 236 | 28 278 | 33 655 | 18 537 | 15 432 | 15 843 | 14 598 | 15 280 |
| Total debt | 3 | 327 | 23 236 | 28 278 | 33 655 | 42 537 | 43 932 | 44 408 | 44 470 | 46 712 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
HW Deputy Member | Deputy Member | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Modu As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Knut-Jørgen Hauge | Chief Executive Officer | 0 companies |
| Helge Wallem | Deputy Member | 0 companies |