| Revenue | NOK 168K | -91% |
| EBITDA | NOK -549K | -246% |
| Net profit | NOK -694K | -346% |
| Total assets | NOK 585K | -60% |
| Equity | NOK 345K | -67% |
| Employees | 9 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 66 | 671 | 1 162 | 986 | 1 165 | 4 242 | 5 358 | 4 897 | 5 277 | 5 092 | 5 140 | 1 815 | 168 |
| Staff expenses | −3 | −0 | −5 | −0 | −0 | −977 | −2 861 | −1 865 | −2 617 | −2 162 | −1 886 | −388 | −356 |
| EBITDA | −93 | 171 | 287 | 249 | 360 | 580 | −604 | 399 | 76 | −20 | 679 | 375 | −549 |
| Depreciation & amort. | −1 | −26 | −55 | −42 | −176 | −216 | −220 | −206 | −190 | −26 | −35 | −63 | −68 |
| EBIT | −94 | 145 | 232 | 207 | 185 | 364 | −824 | 192 | −114 | −47 | 645 | 312 | −617 |
| Net financials | 0 | 0 | 0 | −1 | 0 | 0 | −1 | 1 | 2 | 2 | 3 | 48 | −2 |
| Profit before tax | −94 | 145 | 232 | 207 | 185 | 364 | −825 | 194 | −112 | −45 | 647 | 360 | −618 |
| Tax | −25 | 39 | 11 | 51 | 43 | 83 | −180 | 43 | −24 | −19 | 149 | 79 | 75 |
| Net profit | −69 | 106 | 221 | 156 | 142 | 281 | −645 | 151 | −88 | −27 | 498 | 282 | −694 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 80 | 559 | 694 | 2 612 | 3 576 | 4 377 | 4 092 | 4 138 | 3 969 | 1 369 | 1 927 | 1 468 | 585 |
| Equity | −39 | 67 | 288 | 444 | 586 | 867 | 222 | 373 | 285 | 259 | 757 | 1 039 | 345 |
| Long-term debt | 0 | 203 | 0 | 18 | 2 871 | 2 863 | 2 830 | 2 830 | 2 892 | 283 | 220 | 2 | 0 |
| Short-term debt | 119 | 289 | 406 | 2 150 | 119 | 647 | 1 040 | 935 | 791 | 828 | 950 | 427 | 240 |
| Total debt | 119 | 492 | 406 | 2 167 | 2 990 | 3 510 | 3 870 | 3 765 | 3 684 | 1 111 | 1 170 | 429 | 240 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Janne Hindrumsen | Deputy Member | 0 companies |
| Nicholas Nyborg Guindani | Chairman | 0 companies |