| Revenue | NOK 31M | +14% |
| EBITDA | NOK 73K | -96% |
| Net profit | NOK -339K | -120% |
| Total assets | NOK 4,8M | -29% |
| Equity | NOK 598K | -8% |
| Employees | 35 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 11 510 | 20 051 | 25 220 | 27 201 | 30 983 |
| Staff expenses | −8 850 | −15 651 | −19 131 | −20 705 | −26 317 |
| EBITDA | 110 | 1 790 | 3 207 | 2 053 | 73 |
| Depreciation & amort. | −39 | −352 | −441 | −501 | −536 |
| EBIT | 71 | 1 438 | 2 766 | 1 552 | −463 |
| Net financials | 27 | −36 | 19 | 108 | 28 |
| Profit before tax | 98 | 1 402 | 2 785 | 1 661 | −435 |
| Tax | 21 | −23 | −15 | −4 | −96 |
| Net profit | 76 | 1 426 | 2 801 | 1 665 | −339 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 546 | 6 409 | 8 379 | 6 798 | 4 801 |
| Equity | 854 | 730 | 665 | 650 | 598 |
| Long-term debt | 57 | 1 057 | 846 | 610 | 0 |
| Short-term debt | 3 635 | 4 510 | 6 831 | 5 538 | 4 203 |
| Total debt | 3 692 | 5 568 | 7 677 | 6 147 | 4 203 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
HJ Deputy Member | Deputy Member | 2025 |
YH Chief Executive Officer | Chief Executive Officer | 2014 |
TE Deputy Member | Deputy Member | 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2023 | |
| Former (1) | ||
| Chairman | 2018 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Harald Jacobsen | Deputy Member | 0 companies |
| Yngve Haukaas | Chief Executive Officer | 0 companies |
| Thomas Eik Gabestad | Deputy Member | 0 companies |
| Håvard Kvalheim | Chairman | 0 companies |
| Nils Kristian Gauslaa | Chairman | 0 companies |