| Revenue | NOK 8,7M | +29% |
| EBITDA | NOK 282K | -47% |
| Net profit | NOK 81K | -77% |
| Total assets | NOK 7,6M | +10% |
| Equity | NOK 5,1M | +2% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 9 288 | 12 627 | 9 157 | 6 744 | 8 700 |
| Staff expenses | −4 349 | −5 109 | −4 188 | −3 778 | −3 908 |
| EBITDA | 1 043 | 2 279 | 141 | 529 | 282 |
| Depreciation & amort. | −222 | −222 | −46 | −110 | −183 |
| EBIT | 821 | 2 057 | 95 | 419 | 99 |
| Net financials | 4 | −1 | 16 | 18 | 5 |
| Profit before tax | 825 | 2 056 | 111 | 437 | 104 |
| Tax | 191 | 451 | 35 | 88 | 23 |
| Net profit | 634 | 1 605 | 76 | 349 | 81 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 763 | 8 368 | 6 534 | 6 950 | 7 631 |
| Equity | 2 961 | 4 566 | 4 641 | 4 990 | 5 071 |
| Long-term debt | 0 | 273 | 0 | 52 | 480 |
| Short-term debt | 1 803 | 3 529 | 1 893 | 1 908 | 2 080 |
| Total debt | 1 803 | 3 802 | 1 893 | 1 959 | 2 560 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
ØS Chief Executive Officer | Chief Executive Officer | 2013 |
SD Deputy Member | Deputy Member | 2013 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Øivind Saugnes | Chief Executive Officer | 0 companies |
| Stian Divaris Saugnes | Deputy Member | 0 companies |