| Revenue | NOK 3,3M | -49% |
| EBITDA | NOK 465K | -59% |
| Net profit | NOK 356K | -55% |
| Total assets | NOK 1,5M | -47% |
| Equity | NOK 763K | +5% |
| Employees | 4 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 229 | 946 | 1 747 | 1 409 | 1 677 | 1 694 | 1 961 | 2 254 | 2 873 | 5 268 | 6 507 | 3 328 |
| Staff expenses | −90 | −656 | −1 274 | −1 052 | −1 131 | −1 258 | −1 316 | −1 545 | −1 872 | −3 168 | −4 430 | −2 138 |
| EBITDA | 39 | 38 | 27 | 84 | 166 | −45 | 244 | 326 | 535 | 1 430 | 1 147 | 465 |
| Depreciation & amort. | −6 | −24 | −24 | −24 | −24 | −18 | −0 | −0 | −13 | −40 | −141 | −41 |
| EBIT | 33 | 13 | 2 | 59 | 142 | −64 | 244 | 326 | 522 | 1 390 | 1 006 | 424 |
| Net financials | 1 | 1 | 2 | 1 | 2 | 1 | 1 | 1 | 0 | 9 | 29 | 23 |
| Profit before tax | 33 | 15 | 4 | 60 | 144 | −63 | 244 | 327 | 522 | 1 399 | 1 035 | 448 |
| Tax | 7 | 4 | 2 | 15 | 35 | −13 | 54 | 72 | 117 | 309 | 245 | 92 |
| Net profit | 26 | 10 | 2 | 45 | 109 | −49 | 191 | 255 | 405 | 1 091 | 790 | 356 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 247 | 449 | 479 | 441 | 523 | 435 | 785 | 1 034 | 1 516 | 2 886 | 2 881 | 1 515 |
| Equity | 58 | 68 | 70 | 115 | 224 | 174 | 365 | 520 | 721 | 728 | 728 | 763 |
| Long-term debt | 54 | 120 | 45 | 53 | 4 | 2 | 3 | 3 | 6 | 2 | 0 | 0 |
| Short-term debt | 135 | 261 | 364 | 272 | 296 | 259 | 417 | 510 | 788 | 2 156 | 2 153 | 752 |
| Total debt | 189 | 381 | 409 | 325 | 299 | 260 | 420 | 514 | 795 | 2 158 | 2 153 | 752 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ADVISOR REVISJON & REGNSKAP AS | Company | 42.0% | 42.0% | 2022 |
Hild As | Company | 33.0% | 33.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ann-Mari Mirkovic Juvik | Chairman | 0 companies |
| Gunvor Marie Teigland | Board of Directors | 0 companies |
| Daniel Lundby Hilde | Chairman | 0 companies |