| Revenue | NOK 3,2M | +33% |
| EBITDA | NOK 202K | +11% |
| Net profit | NOK 160K | +19% |
| Total assets | NOK 1,1M | +8% |
| Equity | NOK 538K | +42% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 107 | 699 | 1 482 | 2 402 | 3 202 |
| Staff expenses | −566 | −487 | −669 | −797 | −942 |
| EBITDA | 137 | −92 | 94 | 182 | 202 |
| Depreciation & amort. | −0 | −0 | −0 | −9 | −12 |
| EBIT | 137 | −92 | 94 | 172 | 190 |
| Net financials | −1 | 9 | −1 | 0 | 15 |
| Profit before tax | 136 | −83 | 93 | 173 | 205 |
| Tax | 17 | −20 | 21 | 38 | 45 |
| Net profit | 119 | −63 | 73 | 134 | 160 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 535 | 329 | 567 | 1 002 | 1 077 |
| Equity | 234 | 171 | 244 | 378 | 538 |
| Long-term debt | 0 | 0 | 0 | 4 | 9 |
| Short-term debt | 301 | 159 | 324 | 619 | 530 |
| Total debt | 301 | 159 | 324 | 623 | 539 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
JT Chief Executive Officer | Chief Executive Officer | 2022 |
MO Deputy Member | Deputy Member | 2022 |
LA Deputy Member | Deputy Member | 2022 |
| Former (1) | ||
HB Chief Executive Officer | Chief Executive Officer | 2019 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (10) | ||
| Board of Directors | 2025 | |
| Chairman | 2026 | |
| Board of Directors | 2022 | |
| Board of Directors | 2025 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Deputy Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Former (1) | ||
| Chairman | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 26.36% | 26.36% | 2024 | |
| Individual | 20% | 20% | 2022 | |
| Company | 13.64% | 13.64% | 2024 | |
| Company | 10.91% | 10.91% | 2024 | |
| Company | 10.91% | 10.91% | 2024 | |
| Company | 5.45% | 5.45% | 2024 | |
| Company | 5.45% | 5.45% | 2024 | |
| Company | 4.55% | 4.55% | 2024 | |
| Company | 4.55% | 4.55% | 2024 | |
| Company | 3.64% | 3.64% | 2024 | |
| Company | 2.73% | 2.73% | 2024 | |
| Company | 2.73% | 2.73% | 2024 | |
| Company | 2.73% | 2.73% | 2024 | |
| Company | 2.73% | 2.73% | 2024 | |
| Company | 1.82% | 1.82% | 2024 | |
| Company | 1.82% | 1.82% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Bull | Chief Executive Officer | 0 companies |
| Jakob Trøan | Chief Executive Officer | 0 companies |
| Mats Ola Brydalseggen | Deputy Member | 0 companies |
| Leif Arne Harsjøen | Deputy Member | 0 companies |
| Erling Birger Semmingsen | Board of Directors | 0 companies |
| Morten Pedersen | Chairman | 0 companies |
| Elisabeth Storli Gjelten | Board of Directors | 0 companies |
| Gudmund Nygaard | Board of Directors | 0 companies |
| Henning Sandmæl | Chairman | 0 companies |
| Jarne Storås | Board of Directors | 0 companies |
| Stein Oddvar Østgård | Deputy Chairman | 0 companies |
| Ove Horten | Board of Directors | 0 companies |
| Vidar Westum | Chairman | 0 companies |
| Jo Esten Trøan | Board of Directors | 0 companies |
| Sigrid Ekran | Board of Directors | 0 companies |