| Revenue | NOK 1,5M | +9% |
| EBITDA | NOK 66K | -57% |
| Net profit | NOK -15K | -126% |
| Total assets | NOK 1,1M | +17% |
| Equity | NOK 521K | -3% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 562 | 1 943 | 2 073 | 1 726 | 2 514 | 1 669 | 1 900 | 1 207 | 1 164 | 1 499 | 1 377 | 1 503 |
| Staff expenses | −1 319 | −1 554 | −1 791 | −1 224 | −1 535 | −1 460 | −1 613 | −956 | −1 108 | −1 214 | −1 012 | −1 213 |
| EBITDA | 117 | 185 | 112 | 210 | 730 | 74 | 32 | 22 | −129 | 63 | 154 | 66 |
| Depreciation & amort. | −104 | −147 | −147 | −147 | −149 | −26 | −37 | −41 | −11 | −16 | −72 | −64 |
| EBIT | 13 | 38 | −35 | 63 | 582 | 47 | −5 | −19 | −141 | 46 | 82 | 2 |
| Net financials | −26 | −24 | −21 | −20 | −15 | 13 | 4 | 7 | 7 | 11 | 2 | −7 |
| Profit before tax | −13 | 14 | −55 | 43 | 566 | 60 | −1 | −12 | −134 | 57 | 84 | −4 |
| Tax | −0 | 5 | −3 | 23 | 116 | 14 | 2 | −2 | −27 | 17 | 27 | 11 |
| Net profit | −13 | 9 | −52 | 20 | 450 | 46 | −2 | −10 | −108 | 41 | 57 | −15 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 026 | 1 115 | 1 201 | 1 055 | 1 083 | 1 065 | 1 017 | 813 | 834 | 813 | 950 | 1 108 |
| Equity | 17 | 26 | −26 | −6 | 445 | 491 | 489 | 453 | 438 | 479 | 536 | 521 |
| Long-term debt | 610 | 543 | 472 | 495 | 114 | 92 | 152 | 1 | 0 | 0 | 100 | 80 |
| Short-term debt | 399 | 546 | 756 | 565 | 524 | 482 | 377 | 359 | 396 | 334 | 314 | 506 |
| Total debt | 1 009 | 1 089 | 1 227 | 1 060 | 638 | 574 | 529 | 360 | 396 | 334 | 414 | 587 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fh Invest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Frode Hannisdal | Chairman | 0 companies |