| Revenue | NOK 22,3M | +39% |
| EBITDA | NOK 3,2M | +475% |
| Net profit | NOK 2,6M | +942% |
| Total assets | NOK 11,6M | -48% |
| Equity | NOK 30K | +101% |
| Employees | 20 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 10 361 | 2 833 | 10 861 | 16 018 | 22 284 |
| Staff expenses | −2 064 | −1 323 | −4 337 | −3 575 | −5 021 |
| EBITDA | −90 | −1 071 | −2 527 | 560 | 3 217 |
| Depreciation & amort. | −360 | −232 | −195 | −183 | −480 |
| EBIT | −450 | −1 303 | −2 722 | 377 | 2 737 |
| Net financials | −86 | −65 | −90 | −688 | −496 |
| Profit before tax | −536 | −1 367 | −2 812 | −311 | 2 241 |
| Tax | −35 | −90 | −0 | −0 | −378 |
| Net profit | −501 | −1 277 | −2 812 | −311 | 2 619 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 655 | 3 042 | 1 313 | 22 518 | 11 602 |
| Equity | 472 | −805 | −3 617 | −3 928 | 30 |
| Long-term debt | 353 | 1 959 | 2 943 | 12 787 | 0 |
| Short-term debt | 830 | 1 888 | 1 987 | 13 659 | 11 572 |
| Total debt | 1 183 | 3 847 | 4 930 | 26 446 | 11 572 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MB Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
AO Chief Executive Officer | Chief Executive Officer | 2013 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Former (2) | ||
| Board of Directors | 2022 – 2023 | |
| Chairman | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 49% | 49% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Matyas Balint | Chief Executive Officer | 0 companies |
| Asbjørn Oddvar Rygh | Chief Executive Officer | 0 companies |
| Eirik Tannvik | Board of Directors | 0 companies |
| Anne Edholm | Board of Directors | 0 companies |
| Kristian Høydal | Chairman | 0 companies |
| Terje Hatlen-Stokke | Chairman | 0 companies |