| Revenue | NOK 6,1M | -44% |
| EBITDA | NOK 2,8M | -47% |
| Net profit | NOK 2,3M | -46% |
| Total assets | NOK 3,1M | -73% |
| Equity | NOK 253K | -65% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 210 | 1 045 | 1 175 | 4 004 | 2 191 | 2 918 | 7 367 | 10 401 | 11 341 | 12 198 | 10 813 | 6 109 |
| Staff expenses | −2 081 | −779 | −0 | −536 | −720 | −934 | −1 275 | −1 682 | −1 931 | −1 977 | −1 869 | −1 247 |
| EBITDA | −18 | −392 | 207 | 1 146 | 258 | 791 | 4 321 | 5 632 | 5 778 | 5 455 | 5 159 | 2 756 |
| Depreciation & amort. | −0 | −0 | −0 | −2 | −5 | −15 | −38 | −77 | −89 | −116 | −86 | −9 |
| EBIT | −18 | −392 | 207 | 1 144 | 254 | 776 | 4 282 | 5 555 | 5 689 | 5 339 | 5 072 | 2 747 |
| Net financials | 1 | 2 | 0 | −0 | −3 | −4 | −10 | −23 | −15 | −7 | 130 | 84 |
| Profit before tax | −17 | −390 | 207 | 1 144 | 251 | 772 | 4 272 | 5 532 | 5 675 | 5 332 | 5 203 | 2 831 |
| Tax | −65 | −127 | 41 | 219 | −1 | 96 | 941 | 1 218 | 1 170 | 1 076 | 1 042 | 575 |
| Net profit | 48 | −262 | 166 | 925 | 252 | 676 | 3 332 | 4 314 | 4 504 | 4 256 | 4 160 | 2 256 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 501 | 610 | 908 | 2 352 | 2 263 | 3 078 | 7 764 | 10 440 | 8 897 | 12 264 | 11 339 | 3 085 |
| Equity | 67 | 5 | 171 | 1 096 | 1 348 | 2 524 | 3 633 | 1 951 | 4 461 | 5 222 | 730 | 253 |
| Long-term debt | 0 | 0 | 0 | 1 | 0 | 1 | 2 | 0 | 1 | 0 | 0 | 0 |
| Short-term debt | 434 | 605 | 737 | 1 254 | 915 | 553 | 4 129 | 8 489 | 4 434 | 7 042 | 10 609 | 2 832 |
| Total debt | 434 | 605 | 737 | 1 255 | 915 | 553 | 4 131 | 8 489 | 4 436 | 7 042 | 10 609 | 2 832 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Skaitec As | Company | 100.0% | 100.0% | 2023 |
Navtor As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Helge Skailand | Chief Executive Officer | 0 companies |
| Børge Hetland | Board of Directors | 0 companies |
| Tor Andreas Svanes | Chairman | 0 companies |
| Marko Lambertus Henricus Verwegen | Board of Directors | 0 companies |