| Revenue | NOK 3M | +16% |
| EBITDA | NOK -1,9M | +15% |
| Net profit | NOK 3,6M | +349% |
| Total assets | NOK 46,5M | +1% |
| Equity | NOK 45,2M | +1% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 129 | 339 | 1 269 | 1 458 | 2 159 | 2 430 | 2 800 | 2 459 | 2 436 | 2 717 | 2 617 | 3 042 |
| Staff expenses | −0 | −127 | −1 515 | −1 890 | −2 421 | −2 457 | −2 549 | −2 714 | −2 412 | −2 925 | −3 750 | −3 413 |
| EBITDA | −101 | −425 | −1 017 | −1 451 | −1 620 | −1 848 | −1 556 | −1 818 | −1 549 | −1 752 | −2 248 | −1 914 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −59 | −113 | −113 | −93 | −84 | −5 | −0 | −0 |
| EBIT | −101 | −425 | −1 017 | −1 451 | −1 679 | −1 961 | −1 670 | −1 912 | −1 633 | −1 757 | −2 248 | −1 914 |
| Net financials | 0 | −370 | 61 | −881 | 1 460 | 2 681 | 465 | 4 025 | 7 233 | 60 482 | 806 | 5 502 |
| Profit before tax | −101 | −795 | −956 | −2 333 | −219 | 720 | −1 204 | 2 114 | 5 600 | 58 724 | −1 442 | 3 588 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −101 | −795 | −956 | −2 333 | −219 | 720 | −1 204 | 2 114 | 5 600 | 58 724 | −1 442 | 3 588 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 654 | 19 343 | 28 472 | 34 785 | 31 377 | 31 724 | 29 332 | 29 692 | 33 371 | 64 279 | 46 244 | 46 495 |
| Equity | 569 | 18 410 | 26 395 | 24 063 | 28 330 | 27 750 | 26 546 | 28 660 | 32 247 | 46 061 | 44 619 | 45 203 |
| Long-term debt | 1 000 | 573 | 573 | 9 487 | 628 | 498 | 368 | 238 | 500 | 500 | 500 | 500 |
| Short-term debt | 85 | 360 | 1 504 | 1 236 | 2 419 | 3 476 | 2 418 | 794 | 624 | 17 719 | 1 125 | 792 |
| Total debt | 1 085 | 933 | 2 077 | 10 723 | 3 047 | 3 974 | 2 786 | 1 032 | 1 124 | 18 219 | 1 625 | 1 292 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BJ Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hauglid Eiendom As | Company | 24.0% | 24.0% | 2024 |
For Future Invest As | Company | 24.0% | 24.0% | 2024 |
Crumena As | Company | 16.5% | 16.5% | 2024 |
Liane Invest As | Company | 9.9% | 9.9% | 2024 |
Ernst Invest As | Company | 9.4% | 9.4% | 2024 |
| Individual | 6.6% | 6.6% | 2024 | |
Muleknausen As | Company | 6.6% | 6.6% | 2024 |
Høier Kompetanse As | Company | 3.1% | 3.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørnar Jakobsen | Chief Executive Officer | 0 companies |
| Ernst Terje Jakobsen | Board of Directors | 0 companies |
| Bjarne Moursund | Chairman | 0 companies |
| Arnt Helge Hauglid | Board of Directors | 0 companies |
| Thor Oscar Bolstad | Board of Directors | 0 companies |