| Revenue | NOK 912K | -48% |
| EBITDA | NOK -51K | -166% |
| Net profit | NOK -18K | -121% |
| Total assets | NOK 372K | -49% |
| Equity | NOK 204K | -8% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 630 | 1 305 | 1 587 | 1 112 | 1 386 | 1 492 | 1 183 | 920 | 2 231 | 1 170 | 1 756 | 912 |
| Staff expenses | −812 | −696 | −739 | −617 | −780 | −750 | −775 | −800 | −987 | −1 021 | −1 245 | −718 |
| EBITDA | 278 | 76 | 29 | −39 | 326 | 491 | 209 | −24 | 498 | −150 | 77 | −51 |
| Depreciation & amort. | −0 | −9 | −4 | −6 | −11 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 278 | 66 | 24 | −45 | 314 | 491 | 209 | −24 | 498 | −150 | 77 | −51 |
| Net financials | 13 | 3 | 0 | 1 | 0 | 1 | 3 | 0 | 0 | 1 | 8 | 34 |
| Profit before tax | 291 | 69 | 25 | −44 | 315 | 492 | 212 | −24 | 498 | −149 | 85 | −18 |
| Tax | 80 | 19 | 7 | −11 | 76 | 113 | 47 | −5 | 103 | −0 | −0 | −0 |
| Net profit | 211 | 50 | 18 | −34 | 239 | 379 | 165 | −18 | 395 | −149 | 85 | −18 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 462 | 397 | 344 | 293 | 616 | 816 | 480 | 457 | 815 | 345 | 733 | 372 |
| Equity | 83 | 133 | 151 | 117 | 156 | 535 | 251 | 232 | 437 | 138 | 222 | 204 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 379 | 264 | 193 | 176 | 459 | 280 | 230 | 225 | 378 | 207 | 511 | 167 |
| Total debt | 379 | 264 | 193 | 176 | 459 | 280 | 230 | 225 | 378 | 207 | 511 | 167 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ÅI Deputy Member | Deputy Member | 2013 | — | — |
AK Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Åse Idland Koksvik | Deputy Member | 0 companies |
| Alf Koksvik | Chief Executive Officer | 0 companies |
| Hans-Øyvind Sagen | Chairman | 0 companies |