| Revenue | NOK 1,1M | -29% |
| EBITDA | NOK -250K | -285% |
| Net profit | NOK -274K | -318% |
| Total assets | NOK 250K | -63% |
| Equity | NOK 136K | -67% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 915 | 2 600 | 2 937 | 3 470 | 4 852 | 4 573 | 3 250 | 3 647 | 3 931 | 3 908 | 3 516 | 1 578 | 1 121 |
| Staff expenses | −1 255 | −1 326 | −1 471 | −1 696 | −2 106 | −2 033 | −1 637 | −1 568 | −1 826 | −2 014 | −1 797 | −277 | −302 |
| EBITDA | −23 | 305 | 327 | 200 | 469 | 153 | −163 | 170 | −35 | −208 | −157 | 135 | −250 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −10 | −27 | −33 | −36 | −48 | −41 | −39 | −11 | −23 |
| EBIT | −23 | 305 | 327 | 200 | 459 | 126 | −196 | 134 | −82 | −248 | −196 | 124 | −272 |
| Net financials | 2 | 0 | −1 | −3 | −2 | −2 | −5 | −6 | −13 | −5 | −4 | 2 | −1 |
| Profit before tax | −21 | 305 | 326 | 197 | 457 | 124 | −200 | 128 | −96 | −253 | −200 | 126 | −274 |
| Tax | −9 | 83 | 88 | 49 | 110 | 29 | −1 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −12 | 223 | 238 | 147 | 347 | 95 | −199 | 128 | −95 | −253 | −200 | 126 | −274 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 340 | 650 | 953 | 1 159 | 1 718 | 1 567 | 1 073 | 1 198 | 1 437 | 1 053 | 1 023 | 668 | 250 |
| Equity | 6 | 229 | 467 | 614 | 961 | 1 056 | 857 | 985 | 890 | 637 | 437 | 410 | 136 |
| Long-term debt | 0 | 2 | 2 | 0 | 0 | 2 | 13 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 334 | 419 | 484 | 544 | 756 | 509 | 202 | 212 | 547 | 416 | 586 | 259 | 114 |
| Total debt | 334 | 421 | 486 | 544 | 757 | 510 | 215 | 213 | 547 | 416 | 586 | 259 | 114 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DR Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
AC Deputy Member | Deputy Member | 2013 | — | — |
LC Deputy Member | Deputy Member | 2013 | — | — |
TS Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Dan Richard Hagen | Chief Executive Officer | 0 companies |
| Andrea Camilla Sandnes | Deputy Member | 0 companies |
| Linda Cathrine Hagen | Deputy Member | 0 companies |
| Trygve Saua Eriksen | Chief Executive Officer | 0 companies |