| Revenue | NOK 7M | +14% |
| EBITDA | NOK 437K | -18% |
| Net profit | NOK 298K | -26% |
| Total assets | NOK 1,9M | +15% |
| Equity | NOK 765K | -23% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6 739 | 6 163 | 5 324 | 6 166 | 7 020 |
| Staff expenses | −1 288 | −632 | −1 031 | −882 | −1 092 |
| EBITDA | 507 | 1 157 | −54 | 531 | 437 |
| Depreciation & amort. | −66 | −57 | −19 | −31 | −50 |
| EBIT | 441 | 1 100 | −73 | 500 | 387 |
| Net financials | −1 | −0 | −1 | −1 | −2 |
| Profit before tax | 440 | 1 100 | −74 | 499 | 385 |
| Tax | 20 | 241 | −0 | 97 | 87 |
| Net profit | 420 | 859 | −74 | 402 | 298 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 658 | 1 660 | 1 274 | 1 622 | 1 860 |
| Equity | 314 | 829 | 755 | 998 | 765 |
| Long-term debt | 456 | 13 | 0 | 0 | 0 |
| Short-term debt | 888 | 818 | 519 | 625 | 1 095 |
| Total debt | 1 344 | 831 | 519 | 625 | 1 095 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KS Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (2) | ||
HA Chief Executive Officer | Chief Executive Officer | 2013 – 2022 |
PE Deputy Member | Deputy Member | 2013 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hossein Ali Eskandari | Chief Executive Officer | 0 companies |
| Khwanchiraoan Sangsamanan | Chief Executive Officer | 0 companies |
| Parvaneh Esfahanian Eskandari | Deputy Member | 0 companies |
| Rolf Magne Solvang | Chairman | 0 companies |