| Revenue | NOK 2,4M | -2% |
| EBITDA | NOK 51K | -78% |
| Net profit | NOK -63K | -225% |
| Total assets | NOK 811K | -7% |
| Equity | NOK 426K | -13% |
| Employees | 5 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 327 | 1 104 | 1 505 | 1 722 | 1 634 | 1 385 | 1 820 | 1 294 | 1 555 | 1 637 | 1 986 | 2 398 | 2 351 |
| Staff expenses | −414 | −666 | −1 183 | −887 | −1 016 | −863 | −792 | −654 | −855 | −1 224 | −955 | −1 212 | −1 279 |
| EBITDA | 472 | 11 | −184 | 118 | −33 | −38 | 254 | 107 | 55 | −206 | 121 | 231 | 51 |
| Depreciation & amort. | −0 | −0 | −11 | −19 | −19 | −19 | −57 | −88 | −79 | −0 | −0 | −146 | −115 |
| EBIT | 472 | 11 | −194 | 99 | −52 | −57 | 197 | 19 | −24 | −206 | 121 | 85 | −65 |
| Net financials | 1 | −0 | 0 | −0 | −4 | −2 | −9 | −25 | −20 | −19 | −2 | −20 | −17 |
| Profit before tax | 473 | 11 | −194 | 98 | −57 | −59 | 187 | −6 | −45 | −225 | 119 | 65 | −81 |
| Tax | 132 | 3 | −49 | 26 | −26 | 3 | 41 | −1 | −10 | −49 | 26 | 14 | −18 |
| Net profit | 341 | 7 | −145 | 73 | −30 | −61 | 146 | −4 | −35 | −175 | 93 | 51 | −63 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 660 | 405 | 602 | 479 | 329 | 230 | 1 169 | 1 043 | 1 026 | 775 | 599 | 871 | 811 |
| Equity | 371 | 378 | 233 | 305 | 275 | 214 | 560 | 555 | 521 | 345 | 438 | 489 | 426 |
| Long-term debt | 100 | 0 | 0 | 0 | 0 | 0 | 456 | 408 | 365 | 0 | 0 | 194 | 156 |
| Short-term debt | 189 | 27 | 370 | 174 | 54 | 16 | 153 | 80 | 141 | 430 | 161 | 189 | 230 |
| Total debt | 289 | 27 | 370 | 174 | 54 | 16 | 609 | 488 | 506 | 430 | 161 | 382 | 386 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LD Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.2% | 15.2% | 2022 | |
| Individual | 15.2% | 15.2% | 2022 | |
| Individual | 15.2% | 15.2% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Liva Ducena Fjeld | Chief Executive Officer | 0 companies |
| Kjell Arne Grøntjernet | Chairman | 0 companies |
| Hilde Gullen Grøntjernet | Board of Directors | 0 companies |