| Revenue | NOK 5,1M | +19% |
| EBITDA | NOK 215K | +221% |
| Net profit | NOK 104K | +151% |
| Total assets | NOK 2M | +27% |
| Equity | NOK 122K | +574% |
| Employees | 3 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 2 182 | 5 799 | 3 170 | 4 015 | 4 320 | 5 121 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −1 213 | −3 693 | −1 657 | −1 959 | −1 995 | −2 619 |
| EBITDA | −2 | −8 | −6 | −4 | −2 | 0 | −185 | 419 | 113 | 64 | −178 | 215 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −2 | −9 | −10 | −22 | −22 | −41 |
| EBIT | −2 | −8 | −6 | −4 | −2 | 0 | −187 | 410 | 102 | 42 | −200 | 174 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | −5 | −11 | 0 | −7 | −35 | −22 |
| Profit before tax | −2 | −8 | −6 | −4 | −2 | 0 | −191 | 399 | 102 | 35 | −235 | 152 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −42 | 105 | 38 | 23 | −32 | 48 |
| Net profit | −2 | −8 | −6 | −4 | −2 | 0 | −149 | 294 | 64 | 13 | −203 | 104 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20 | 12 | 6 | 3 | 0 | 0 | 793 | 1 368 | 1 008 | 1 576 | 1 557 | 1 976 |
| Equity | 20 | 12 | 6 | 3 | 0 | 0 | −149 | 145 | 209 | 222 | 18 | 122 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 305 | 0 | 0 | 496 | 334 | 360 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 637 | 1 223 | 799 | 858 | 1 205 | 1 495 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 942 | 1 223 | 799 | 1 354 | 1 539 | 1 854 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GK Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Autentico As | Company | 50.0% | 50.0% | 2022 |
Nordic Refreshment Company As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Geir Kenneth Gjerdrum | Chief Executive Officer | 0 companies |
| Frode Hellmann | Chairman | 0 companies |