| Revenue | NOK 8,8M | +26% |
| EBITDA | NOK -1,1M | -435% |
| Net profit | NOK -1,1M | -528% |
| Total assets | NOK 2,1M | -27% |
| Equity | NOK 201K | -85% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 110 | 2 239 | 2 129 | 1 938 | 1 597 | 3 198 | 2 377 | 1 799 | 3 696 | 4 419 | 6 998 | 8 793 |
| Staff expenses | −1 223 | −1 028 | −1 010 | −881 | −955 | −1 113 | −1 087 | −391 | −951 | −1 722 | −1 636 | −1 245 |
| EBITDA | 359 | 502 | 591 | 140 | −79 | 886 | 265 | 416 | 12 | 403 | 331 | −1 111 |
| Depreciation & amort. | −0 | −0 | −0 | −245 | −123 | −104 | −10 | −6 | −18 | −5 | −0 | −0 |
| EBIT | 359 | 502 | 591 | −105 | −202 | 782 | 254 | 410 | −6 | 398 | 331 | −1 111 |
| Net financials | 0 | −0 | 9 | 8 | −22 | −20 | −1 | 0 | 0 | 0 | −1 | −1 |
| Profit before tax | 359 | 501 | 599 | −97 | −224 | 762 | 253 | 410 | −6 | 398 | 330 | −1 112 |
| Tax | 102 | 136 | 162 | −0 | 80 | 26 | 130 | 90 | 1 | 88 | 70 | −0 |
| Net profit | 257 | 366 | 437 | −97 | −304 | 736 | 123 | 320 | −7 | 310 | 260 | −1 112 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 715 | 1 103 | 1 343 | 1 729 | 1 247 | 2 124 | 818 | 1 302 | 1 121 | 2 310 | 2 909 | 2 128 |
| Equity | 287 | 453 | 790 | 594 | 290 | 426 | 549 | 869 | 743 | 1 052 | 1 312 | 201 |
| Long-term debt | 0 | 0 | 0 | 811 | 727 | 633 | 0 | 1 | 0 | 0 | 0 | 0 |
| Short-term debt | 427 | 650 | 553 | 324 | 230 | 1 066 | 269 | 432 | 379 | 1 258 | 1 596 | 1 927 |
| Total debt | 427 | 650 | 553 | 1 136 | 957 | 1 698 | 269 | 433 | 379 | 1 258 | 1 596 | 1 927 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ES Deputy Member | Deputy Member | 2013 | — | — |
ER Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Eivind Sandnes Grøstad | Deputy Member | 0 companies |
| Eivind Roksund | Deputy Member | 0 companies |
| Didrik Solli-Tangen | Chairman | 0 companies |