| Revenue | NOK 24,1M | +1502% |
| EBITDA | NOK 14,9M | +146% |
| Net profit | NOK 20,6M | -24% |
| Total assets | NOK 2B | +21% |
| Equity | NOK 988,2M | +60% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 690 | 1 921 | 4 340 | 28 323 | 107 802 | 21 169 | 47 621 | 1 507 | 24 142 |
| Staff expenses | −0 | −0 | −0 | −236 | −1 386 | 2 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −199 | −42 | −146 | −1 703 | −9 790 | −4 328 | −10 614 | −42 809 | −978 | −40 679 | −32 126 | 14 897 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −199 | −42 | −146 | −1 703 | −9 790 | −4 328 | −10 614 | −42 809 | −978 | −40 679 | −32 126 | 14 897 |
| Net financials | 1 | 0 | 19 096 | 81 370 | 55 016 | 94 770 | 136 595 | 134 682 | 164 837 | 45 510 | 62 351 | 9 644 |
| Profit before tax | −198 | −42 | 18 950 | 79 667 | 45 226 | 90 442 | 125 982 | 91 873 | 163 860 | 4 832 | 30 225 | 24 541 |
| Tax | −0 | −0 | −0 | 2 560 | 11 702 | 2 771 | 6 011 | 5 006 | 4 471 | 3 325 | 3 240 | 3 910 |
| Net profit | −198 | −42 | 18 950 | 77 108 | 33 525 | 87 671 | 119 971 | 86 868 | 159 389 | 1 506 | 26 985 | 20 631 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 64 | 7 | 126 332 | 330 770 | 636 669 | 701 635 | 843 736 | 1 056 329 | 1 375 028 | 1 457 268 | 1 698 802 | 2 048 176 |
| Equity | 2 | −40 | 106 710 | 176 825 | 179 870 | 269 612 | 379 672 | 466 540 | 570 175 | 570 077 | 617 581 | 988 194 |
| Long-term debt | 0 | 0 | 0 | 93 555 | 295 012 | 190 211 | 313 063 | 398 313 | 466 241 | 538 838 | 458 925 | 498 140 |
| Short-term debt | 63 | 48 | 19 622 | 60 390 | 161 788 | 241 812 | 151 000 | 191 476 | 338 612 | 348 353 | 622 296 | 561 842 |
| Total debt | 63 | 48 | 19 622 | 153 945 | 456 799 | 432 023 | 464 063 | 589 789 | 804 853 | 887 190 | 1 081 221 | 1 059 982 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Daimyo As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Aubert | Board of Directors | 0 companies |
| Anders Ombustvedt | Board of Directors | 0 companies |
| Espen Aubert | Chairman | 0 companies |
| Anne Katrine Aubert | Board of Directors | 0 companies |