| Revenue | NOK 2,5M | -10% |
| EBITDA | NOK -341K | +48% |
| Net profit | NOK -498K | +10% |
| Total assets | NOK 2,1M | +4% |
| Equity | NOK 1,1M | -32% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 031 | 1 887 | 1 963 | 2 886 | 1 721 | 2 478 | 3 115 | 3 694 | 2 736 | 2 704 | 2 752 | 2 466 |
| Staff expenses | −461 | −1 187 | −1 357 | −1 375 | −1 293 | −1 493 | −1 925 | −1 840 | −1 657 | −1 850 | −2 427 | −2 115 |
| EBITDA | 330 | 349 | 71 | 1 003 | −125 | 536 | 384 | 1 318 | 348 | 88 | −650 | −341 |
| Depreciation & amort. | −7 | −11 | −11 | −4 | −1 | −4 | −4 | −8 | −36 | −48 | −58 | −114 |
| EBIT | 323 | 338 | 59 | 999 | −126 | 531 | 380 | 1 309 | 312 | 40 | −708 | −455 |
| Net financials | 4 | 5 | 1 | 6 | 11 | −3 | −9 | −40 | −32 | −22 | −2 | 10 |
| Profit before tax | 327 | 342 | 61 | 1 004 | −115 | 528 | 371 | 1 269 | 280 | 18 | −710 | −444 |
| Tax | 91 | 93 | 18 | 251 | −26 | 123 | 84 | 280 | 62 | 5 | −156 | 54 |
| Net profit | 235 | 250 | 43 | 753 | −89 | 404 | 287 | 989 | 218 | 13 | −554 | −498 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 506 | 907 | 867 | 1 853 | 932 | 1 082 | 1 437 | 2 595 | 2 483 | 2 449 | 2 061 | 2 139 |
| Equity | 266 | 516 | 559 | 1 312 | 223 | 627 | 915 | 1 903 | 2 121 | 2 134 | 1 580 | 1 082 |
| Long-term debt | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 25 | 3 | 2 | 0 | 682 |
| Short-term debt | 239 | 391 | 309 | 541 | 709 | 454 | 522 | 666 | 359 | 313 | 481 | 375 |
| Total debt | 240 | 391 | 309 | 542 | 709 | 455 | 522 | 692 | 362 | 315 | 481 | 1 057 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Rolf Inge Holden | Chairman | 0 companies |