| Revenue | NOK 1,4M | -37% |
| EBITDA | NOK 113K | +489% |
| Net profit | NOK 100K | +314% |
| Total assets | NOK 751K | -3% |
| Equity | NOK -1,2M | +8% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 82 | 117 | 572 | 631 | 814 | 973 | 2 330 | 3 798 | 3 323 | 2 366 | 2 235 | 1 399 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −290 | −650 | −558 | −45 | −0 | −0 |
| EBITDA | −0 | 3 | 77 | 81 | 104 | 43 | 7 | −557 | −966 | −297 | −29 | 113 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −2 | −0 | −22 | −0 | −0 |
| EBIT | −0 | 3 | 77 | 81 | 104 | 43 | 7 | −559 | −966 | −319 | −29 | 113 |
| Net financials | 0 | 1 | −1 | −0 | −3 | −3 | −5 | −7 | −13 | −49 | −17 | −14 |
| Profit before tax | 0 | 3 | 77 | 81 | 101 | 41 | 1 | −566 | −979 | −368 | −47 | 100 |
| Tax | −0 | 1 | 21 | 20 | 24 | 9 | 0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 2 | 56 | 61 | 77 | 31 | 1 | −566 | −979 | −368 | −47 | 100 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 43 | 64 | 954 | 1 018 | 978 | 1 182 | 1 020 | 818 | 947 | 853 | 777 | 751 |
| Equity | 30 | 32 | 46 | 46 | 46 | 77 | 614 | 48 | −884 | −1 252 | −1 299 | −1 199 |
| Long-term debt | 0 | 0 | 400 | 400 | 400 | 400 | 141 | 69 | 298 | 395 | 475 | 486 |
| Short-term debt | 13 | 32 | 508 | 572 | 533 | 704 | 266 | 701 | 1 533 | 1 710 | 1 600 | 1 464 |
| Total debt | 13 | 32 | 908 | 972 | 933 | 1 104 | 407 | 770 | 1 831 | 2 105 | 2 075 | 1 950 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RL Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 34.0% | 34.0% | 2022 | |
Gere As | Company | 34.0% | 34.0% | 2022 |
St 1 Holding As | Company | 15.0% | 15.0% | 2022 |
Opcode Invest As | Company | 7.8% | 7.8% | 2022 |
Julius Gave & Interiør As | Company | 2.4% | 2.4% | 2022 |
| Individual | 2.1% | 2.1% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Rita Liliana Skjolden Bryne | Chief Executive Officer | 0 companies |
| Pål Stian Dybdal | Chairman | 0 companies |