| Revenue | NOK 1,1M | -17% |
| EBITDA | NOK -67K | -129% |
| Net profit | NOK -94K | -161% |
| Total assets | NOK 1,1M | -10% |
| Equity | NOK 887K | -10% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 396 | 843 | 1 746 | 2 033 | 1 356 | 1 214 | 742 | 1 189 | 1 237 | 1 243 | 1 331 | 1 107 |
| Staff expenses | −66 | −9 | −13 | −337 | −396 | −692 | −659 | −477 | −697 | −835 | −652 | −756 |
| EBITDA | 664 | 308 | 553 | 582 | 127 | −88 | −200 | 228 | 165 | 36 | 231 | −67 |
| Depreciation & amort. | −100 | −105 | −105 | −105 | −105 | −9 | −20 | −20 | −19 | −33 | −46 | −44 |
| EBIT | 563 | 203 | 447 | 477 | 21 | −97 | −220 | 208 | 146 | 3 | 185 | −111 |
| Net financials | 0 | −1 | 1 | −0 | 1 | 1 | 7 | −2 | −1 | −1 | −1 | 17 |
| Profit before tax | 564 | 202 | 448 | 477 | 22 | −97 | −213 | 207 | 145 | 2 | 185 | −94 |
| Tax | 163 | 57 | 126 | 121 | 17 | −17 | −47 | 102 | −0 | −0 | 30 | −0 |
| Net profit | 400 | 145 | 322 | 356 | 5 | −80 | −166 | 105 | 145 | 2 | 154 | −94 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 973 | 744 | 1 041 | 1 729 | 1 570 | 1 432 | 1 264 | 882 | 1 037 | 1 034 | 1 194 | 1 079 |
| Equity | 430 | 576 | 898 | 1 254 | 1 259 | 1 179 | 1 013 | 718 | 863 | 827 | 981 | 887 |
| Long-term debt | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 542 | 169 | 143 | 475 | 311 | 252 | 251 | 164 | 174 | 207 | 213 | 193 |
| Total debt | 543 | 169 | 143 | 475 | 311 | 252 | 251 | 164 | 174 | 207 | 213 | 193 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BW Deputy Member | Deputy Member | 2013 | — | — |
IS Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn William Lindgren | Deputy Member | 0 companies |
| Ingunn Seljehammer Lindgren | Chief Executive Officer | 0 companies |
| Jørgen Remmen | Board of Directors | 0 companies |
| Ingunn Seljehammer | Chairman | 0 companies |