| Revenue | NOK 0 | — |
| EBITDA | NOK -356K | +18% |
| Net profit | NOK -359K | +13% |
| Total assets | NOK 407K | -59% |
| Equity | NOK -2M | -22% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 499 | 639 | 566 | 25 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −1 069 | −702 | −185 | −433 | −356 |
| Depreciation & amort. | −6 | −6 | −6 | −6 | −2 |
| EBIT | −1 074 | −707 | −191 | −439 | −358 |
| Net financials | 19 | 18 | 22 | 25 | −1 |
| Profit before tax | −1 055 | −689 | −169 | −414 | −359 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 055 | −689 | −169 | −414 | −359 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 070 | 1 222 | 1 043 | 1 002 | 407 |
| Equity | −361 | −1 050 | −1 219 | −1 633 | −1 992 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 431 | 2 272 | 2 262 | 2 635 | 2 399 |
| Total debt | 1 431 | 2 272 | 2 262 | 2 635 | 2 399 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
EM Chief Executive Officer | Chief Executive Officer | 2019 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 | |
Erling Magnus Hærem Sundrehagen | Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Erling Magnus Hærem Sundrehagen | Chief Executive Officer | 0 companies |
| Mette Sørum Kerr | Chairman | 0 companies |