| Revenue | NOK 222K | +310% |
| EBITDA | NOK 92K | +211% |
| Net profit | NOK 110K | +217% |
| Total assets | NOK 636K | +26% |
| Equity | NOK 11K | +111% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 68 | 136 | 230 | 186 | 99 | 237 | 280 | 271 | 46 | 53 | 62 | 54 | 222 |
| Staff expenses | −0 | −54 | −35 | −119 | −61 | −141 | −56 | −139 | −0 | −8 | −0 | −0 | −0 |
| EBITDA | 14 | −6 | 73 | −12 | −18 | −39 | 28 | 7 | −40 | −4 | −36 | −83 | 92 |
| Depreciation & amort. | −20 | −39 | −42 | −46 | −46 | −46 | −38 | −30 | −24 | 240 | −13 | −14 | −19 |
| EBIT | −6 | −45 | 31 | −58 | −64 | −85 | −10 | −23 | −64 | 236 | −49 | −97 | 73 |
| Net financials | 0 | −5 | −2 | 1 | 1 | 1 | 1 | 1 | −1 | 1 | 15 | 3 | 3 |
| Profit before tax | −6 | −50 | 29 | −57 | −63 | −84 | −9 | −22 | −64 | 237 | −34 | −94 | 76 |
| Tax | −5 | −13 | 9 | −13 | −14 | −17 | −2 | −5 | −14 | 52 | 22 | −0 | −0 |
| Net profit | −1 | −36 | 21 | −44 | −49 | −67 | −7 | −17 | −50 | 185 | −56 | −94 | 110 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 357 | 460 | 429 | 424 | 391 | 357 | 334 | 297 | 293 | 490 | 591 | 507 | 636 |
| Equity | 116 | 80 | 101 | 57 | 7 | −60 | −67 | −84 | −134 | 51 | −6 | −99 | 11 |
| Long-term debt | 0 | 97 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 439 | 597 | 606 | 0 |
| Short-term debt | 241 | 282 | 329 | 368 | 384 | 417 | 401 | 382 | 427 | 1 | 0 | 0 | 0 |
| Total debt | 241 | 380 | 329 | 368 | 384 | 417 | 401 | 382 | 427 | 439 | 597 | 606 | 626 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Maypia Angelica Dahl | Deputy Member | 0 companies |
| Roy Arvid Dahl | Board of Directors | 0 companies |
| Anne May Pedersen | Chairman | 0 companies |