| Revenue | NOK 0 | — |
| EBITDA | NOK -12K | +51% |
| Net profit | NOK 78K | +37% |
| Total assets | NOK 2,4M | +3% |
| Equity | NOK 2,4M | +3% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 11 390 | 20 874 | 22 375 | 47 936 | 42 810 | 20 286 | 20 118 | 8 507 | 196 | 179 | 0 | 0 |
| Staff expenses | −0 | −4 516 | −9 730 | −9 563 | −9 615 | −8 022 | −7 348 | −5 817 | −3 417 | −0 | −0 | −0 | −0 |
| EBITDA | −1 | 147 | 1 169 | −1 035 | −6 006 | 2 311 | 1 327 | 2 629 | −27 | −0 | −224 | −24 | −12 |
| Depreciation & amort. | −0 | −69 | −465 | −806 | −1 039 | −1 086 | −1 027 | −672 | −388 | −0 | −0 | −0 | −0 |
| EBIT | −1 | 78 | 704 | −1 842 | −7 045 | 1 225 | 299 | 1 957 | −414 | −0 | −224 | −24 | −12 |
| Net financials | 0 | −24 | −69 | −117 | −227 | −219 | −166 | −156 | −31 | 8 | −78 | 97 | 112 |
| Profit before tax | −1 | 55 | 635 | −1 959 | −7 272 | 1 006 | 133 | 1 801 | −446 | 8 | −302 | 74 | 100 |
| Tax | −0 | 15 | 178 | −495 | −1 816 | 238 | 34 | 396 | −13 | 2 | −67 | 16 | 22 |
| Net profit | −1 | 40 | 457 | −1 464 | −5 457 | 768 | 100 | 1 404 | −433 | 6 | −236 | 57 | 78 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 100 | 5 246 | 7 866 | 11 904 | 19 749 | 10 473 | 6 472 | 5 115 | 3 097 | 2 789 | 2 507 | 2 388 | 2 450 |
| Equity | 90 | 130 | 588 | 527 | 351 | 1 252 | 1 352 | 2 756 | 2 544 | 2 550 | 2 314 | 2 372 | 2 450 |
| Long-term debt | 0 | 15 | 118 | 2 327 | 935 | 894 | 508 | 300 | 100 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 5 101 | 7 161 | 9 050 | 18 464 | 8 327 | 4 612 | 2 058 | 453 | 239 | 193 | 17 | 0 |
| Total debt | 10 | 5 116 | 7 279 | 11 377 | 19 398 | 9 221 | 5 120 | 2 358 | 553 | 239 | 193 | 17 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AV Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Abyss Group As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Arnt Vegard Mundal | Chief Executive Officer | 0 companies |
| Victor Jan Jensen | Chairman | 0 companies |