| Revenue | NOK 83K | -2% |
| EBITDA | NOK 8K | +107% |
| Net profit | NOK -2K | +99% |
| Total assets | NOK 18K | -65% |
| Equity | NOK -107K | -2% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 763 | 793 | 935 | 1 025 | 607 | 1 051 | 1 093 | 572 | 722 | 594 | 345 | 85 | 83 |
| Staff expenses | −0 | −334 | −491 | −621 | −301 | −614 | −512 | −193 | −122 | −419 | −54 | −26 | −1 |
| EBITDA | 137 | −76 | 19 | −7 | −56 | −2 | 124 | 62 | 230 | −346 | 80 | −112 | 8 |
| Depreciation & amort. | −0 | −0 | −0 | −1 | −7 | −9 | −11 | −12 | −7 | −10 | −17 | −8 | −8 |
| EBIT | 137 | −76 | 19 | −8 | −63 | −11 | 113 | 50 | 222 | −356 | 62 | −120 | −0 |
| Net financials | 0 | −3 | −0 | −0 | −0 | 1 | −6 | −1 | −1 | −2 | −1 | −1 | −1 |
| Profit before tax | 137 | −79 | 19 | −8 | −64 | −10 | 108 | 49 | 221 | −358 | 61 | −121 | −2 |
| Tax | 38 | −18 | 6 | −1 | 13 | −0 | −0 | 7 | 49 | −3 | −0 | −0 | −0 |
| Net profit | 99 | −61 | 13 | −6 | −77 | −10 | 108 | 42 | 172 | −355 | 61 | −121 | −2 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 188 | 168 | 320 | 320 | 206 | 303 | 277 | 244 | 494 | 96 | 178 | 52 | 18 |
| Equity | 129 | 68 | 80 | 74 | −3 | −13 | 95 | 137 | 309 | −45 | 16 | −105 | −107 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 3 | 0 | 0 | 0 | 0 |
| Short-term debt | 59 | 101 | 239 | 246 | 209 | 316 | 183 | 103 | 181 | 141 | 162 | 158 | 125 |
| Total debt | 59 | 101 | 239 | 246 | 209 | 316 | 183 | 107 | 185 | 141 | 162 | 158 | 125 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CM Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Charlotte Mohn Gaustad | Chief Executive Officer | 0 companies |
| John Anders Mohn Gaustad | Chairman | 0 companies |