| Revenue | NOK 8M | +0% |
| EBITDA | NOK 141K | -7% |
| Net profit | NOK 104K | +0% |
| Total assets | NOK 1,2M | +13% |
| Equity | NOK 496K | +27% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6 681 | 7 944 | 8 362 | 7 967 | 7 952 |
| Staff expenses | −2 697 | −2 968 | −3 385 | −3 471 | −3 599 |
| EBITDA | 490 | 467 | 350 | 151 | 141 |
| Depreciation & amort. | −24 | −24 | −26 | −29 | −27 |
| EBIT | 466 | 443 | 324 | 121 | 114 |
| Net financials | 1 | 0 | 5 | 12 | 20 |
| Profit before tax | 468 | 444 | 329 | 133 | 134 |
| Tax | 103 | 98 | 72 | 29 | 29 |
| Net profit | 365 | 346 | 257 | 104 | 104 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 287 | 1 202 | 1 548 | 1 025 | 1 161 |
| Equity | 184 | 531 | 287 | 391 | 496 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 102 | 671 | 1 261 | 634 | 665 |
| Total debt | 1 102 | 671 | 1 261 | 634 | 665 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PD Deputy Member | Deputy Member | 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 40% | 40% | 2022 | |
| Individual | 20% | 20% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Pornipa Docpoot Isaksen | Deputy Member | 0 companies |
| Lars Pibul Alexander Brovold | Chairman | 0 companies |