| Revenue | NOK 3,2M | +18% |
| EBITDA | NOK 464K | +32% |
| Net profit | NOK 360K | +33% |
| Total assets | NOK 1,4M | +14% |
| Equity | NOK 729K | +97% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 431 | 2 423 | 2 463 | 3 224 | 3 284 | 2 492 | 3 821 | 3 156 | 3 715 | 2 742 | 3 233 |
| Staff expenses | −0 | −0 | −1 175 | −793 | −1 009 | −1 192 | −1 174 | −1 229 | −1 300 | −1 342 | −1 232 | −1 106 |
| EBITDA | 0 | 42 | 36 | 8 | 27 | 31 | 45 | 162 | 312 | 484 | 353 | 464 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −4 | −8 | −8 | −4 |
| EBIT | 0 | 42 | 36 | 8 | 27 | 31 | 45 | 162 | 308 | 476 | 345 | 460 |
| Net financials | 0 | −2 | 1 | −5 | 3 | 5 | 2 | 1 | 2 | 0 | 2 | 1 |
| Profit before tax | 0 | 40 | 37 | 3 | 30 | 36 | 47 | 163 | 310 | 476 | 347 | 461 |
| Tax | −0 | 9 | 10 | 1 | 8 | 9 | 11 | 36 | 68 | 105 | 76 | 101 |
| Net profit | 0 | 31 | 26 | 2 | 22 | 27 | 36 | 127 | 242 | 371 | 270 | 360 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 40 | 373 | 831 | 710 | 875 | 1 144 | 717 | 1 424 | 1 150 | 1 606 | 1 239 | 1 415 |
| Equity | 30 | 61 | 87 | 92 | 114 | 141 | 178 | 305 | 313 | 333 | 370 | 729 |
| Long-term debt | 0 | 1 | 3 | 129 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 0 |
| Short-term debt | 10 | 312 | 741 | 489 | 761 | 1 002 | 539 | 1 119 | 837 | 1 273 | 868 | 685 |
| Total debt | 10 | 313 | 744 | 618 | 761 | 1 002 | 539 | 1 119 | 837 | 1 273 | 869 | 685 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OG Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Obron Gruppen As | Company | 100.0% | 100.0% | 2024 |
Fronex As | Company | 8.0% | 8.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Odd Gerhard Flobakk | Chief Executive Officer | 0 companies |
| Lisbeth Røe Flobakk | Board of Directors | 0 companies |
| Jostein Engh | Chairman | 0 companies |
| Jan Thor Soleim | Chairman | 0 companies |