| Revenue | NOK 9,2M | +0% |
| EBITDA | NOK 1,8M | -29% |
| Net profit | NOK 1,2M | -29% |
| Total assets | NOK 6,2M | +23% |
| Equity | NOK 4,9M | +34% |
| Employees | 5 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 283 | 7 448 | 7 205 | 6 685 | 6 013 | 6 842 | 7 285 | 6 615 | 6 620 | 7 818 | 9 122 | 9 153 |
| Staff expenses | −2 167 | −2 384 | −2 139 | −2 105 | −1 884 | −1 841 | −1 903 | −1 867 | −1 888 | −1 954 | −2 069 | −2 173 |
| EBITDA | 864 | 1 186 | 1 366 | 980 | 918 | 809 | 1 379 | 613 | 496 | 900 | 2 514 | 1 795 |
| Depreciation & amort. | −582 | −625 | −728 | −758 | −681 | −276 | −344 | −322 | −301 | −294 | −278 | −183 |
| EBIT | 282 | 561 | 638 | 222 | 237 | 533 | 1 035 | 290 | 196 | 605 | 2 237 | 1 611 |
| Net financials | 16 | 1 | 4 | −0 | 1 | 2 | 3 | 2 | 2 | 3 | 2 | −12 |
| Profit before tax | 298 | 562 | 642 | 222 | 238 | 535 | 1 038 | 292 | 198 | 608 | 2 239 | 1 599 |
| Tax | 84 | 153 | 170 | 56 | 61 | 127 | 228 | 64 | 44 | 134 | 493 | 354 |
| Net profit | 214 | 408 | 472 | 166 | 177 | 409 | 809 | 228 | 154 | 474 | 1 746 | 1 246 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 459 | 8 232 | 8 502 | 6 576 | 6 063 | 4 745 | 4 078 | 3 385 | 3 730 | 4 147 | 5 072 | 6 247 |
| Equity | 714 | 1 123 | 1 595 | 1 434 | 1 229 | 1 267 | 1 320 | 1 325 | 1 480 | 1 954 | 3 700 | 4 946 |
| Long-term debt | 5 937 | 5 973 | 5 892 | 3 807 | 3 747 | 2 403 | 1 085 | 1 242 | 1 385 | 1 000 | 0 | 0 |
| Short-term debt | 808 | 1 136 | 1 016 | 1 334 | 1 087 | 1 075 | 1 673 | 817 | 865 | 1 193 | 1 372 | 1 301 |
| Total debt | 6 745 | 7 109 | 6 908 | 5 142 | 4 834 | 3 479 | 2 758 | 2 059 | 2 250 | 2 193 | 1 372 | 1 301 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BH Deputy Member | Deputy Member | 2013 | — | — |
HR Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Einar Roalsø As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørg Heidi Olsen Roalsø | Deputy Member | 0 companies |
| Harald Roalsø | Chief Executive Officer | 0 companies |